HomeMy WebLinkAboutAgenda GEPB 021108City of Palm Beach Gardens
10500 N. Military Trail
Palm Beach Gardens, FL 33410
GENERAL EMPLOYEES PENSION FUND
NOTICE OF MEETING AND AGENDA
Please take notice that the Board of Trustees of the City of Palm Beach Gardens will
conduct a meeting of the board at the above location on February 11, 2008 at 2:OOPM in
Council Chambers.
Old Business: Approval of 11/19/07 minutes
New Business:
Adjournment
Report from Foster & Foster
Foster & Foster Proposed Rate Increase
Report from Bogdahn Consulting
Report from Scott Christiansen
Discussion Regarding Pending Ordinance
Report from Rockwood Consulting
Approval of Bills
DISABILITY INFORMATION
In accordance with the Disabilities Act and F.S.S.286.26, persons with disabilities
needing special accommodation to participate in this proceeding should contact the
Human Resource Department no later then seven days subsequent to the proceeding at
(561) 799 — 4223 for assistance, if hearing impaired, telephone the Florida Relay Service
Number at 800 — 955 — 8770 (VOICE) for assistance.
APPEAL NOTICE
If a person decides to appeal any decision made by the Board, with respect to any matter
considered at such meeting or hearing, he will need to ensure that a verbatim record of
the proceedings is made, which record includes the testimony and evidence upon which
the appeal is to be based.
{
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
GENERAL EMPLOYEE PENSION BOARD
NOVEMBER 19, 2007
MINUTES
The General Employee Pension Fund convened on November 19, 2007 in the Council
Chambers of the Municipal Complex, located at 10500 North Military Trail, Palm Beach
Gardens, Florida. The meeting was called to order by Allan Owens at 2:12 P.M. A
quorum was declared.
I. ROLL CALL
Members Present: Allan Owens, Finance Administrator
Kenneth Steele
Dindial Laljie
Members Absent: Steve Parella, Chair
Jamie Smith
Additional Attendees: Joseph Bogdan — Bogdahn Consulting
Scott Christiansen — Attorney
Sarah Varga — Accountant
II. OLD BUSINESS
• Approval of Minutes
— Motion made to accept minutes from the August 13, 2007 meeting; seconded
and approved unanimously 3-0.
• Discussion ensued regarding the status of Steve Parella, Chair. Allan Owens,
Finance Administrator, explained that Steve Parella has moved to the Tampa area,
but retains ownership of his house in Palm Beach Gardens. Allan Owens
consulted with Christine Tatum, City Attorney, who advised against Steve Parella
holding a seat on the Board because he is no longer a full -time resident. Steve
Parella has missed three meetings in a row. Allan Owens will discuss the situation
further with the City Attorney.
• Kenneth Steele discussed the issue of absence by Steve Parella and Jamie Smith.
The Board having a quorum is dependent upon Allan Owens, Dindial Laljie and
Kenneth Steele always being present.
• Scott Christiansen, Attorney, stated that Steve Parella's absences makes it
difficult for the Board to conduct business because of the issue of having a
quorum and because he is unavailable to sign documents in his capacity as the
Board Chair.
• Allan Owens stated that he will consult with the City Attorney and then pursue a
new member for the Board.
— Scott Christiansen, Attorney, has not yet received the signed addendum for his
contract.
General Employee Pension Board
11.19.07
Page 1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
III. NEW BUSINESS
• Scott Christiansen reported on the following items:
— Fiscal Year End Report is due to the City Council.
— Meeting dates for 2008 are: February 11, May 12, August 11 and November
10.
— Prior discussion of an Ordinance to change the composition of the Board was
mentioned. The City Attorney is looking into it.
— Prior discussion of the City's interest in turning over administrative control of
the General Employee Defined Benefit Plan to the Florida League of Cities
was cited. Scott Christiansen stated that a Board of Trustees was still required
and would function much the same as the Board does now.
• Bogdahn Consulting third quarter report was presented by Joseph Bogdahn.
— Kenneth Steele requested definition of the term "funkier." Joseph Bogdahn
provided an in -depth response.
— Discussion ensued on Russell small, medium and large cap investments.
— Calendar year returns were discussed.
— Allen Owen requested information on the State Board of Administration
(SBA) and the Florida Retirement System (FRS).
• Approval of bills:
— Bogdahn Consulting third quarter statement, $2000.00. Motion made,
seconded and passed unanimously 3-0.
— Christiansen and Dehner statement, $1068.68. Motion made, seconded and
passed unanimously 3-0.
— Sawgrass Asset Management third quarter statement, $816.00. Motion made,
seconded and passed unanimously 3-0.
— Rockwood Capital Advisors third quarter statement, $3510.66. Motion made,
seconded and passed unanimously 3 -0.
— Salem Trust third quarter statement, $750.00. Motion made, seconded and
passed unanimously 3 -0.
• Kenneth Steele made a motion for the adjustment of the basic asset allocation to
70 percent equity and 75 percent at market. He believes we should be more
heavily invested in equity.
— Discussion ensued regarding the motion.
• Kenneth Steele amended the motion to: Amend the Investment Policy Statement
Section III BI to increase the maximum limitation at market from 70 to 75
percent. Motion seconded and passed unanimously 3 -0.
(The remainder of this page intentionally left blank)
General Employee Pension Board
11.19.07
Page 2
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
IV. ADJOURNMENT
With no further business to discuss the meeting adjourned at 3:07 P.M.
APPROVED:
—111ndial Lal"
Allan Owens
(w4e�A
Kenneth Steele r—
Jamie Smith
Steve Parella, Chair
Attest:
Donna M. Cannon
Municipal Services Coordinator
NOTE: These action minutes are prepared in compliance with 286.011 F.S. and are not verbatim
transcripts of the meeting. A verbatim audio recording is available from the Office of the City
Clerk.
All referenced attachments on file in the City Clerk's office.
General Employee Pension Board
11.19.07
Page 3
6;i ex)q L, L- N!%,L O Y C S' L-: A.I S / 0 ,4) &0,4/LD
NAME
r� i�fr5
n/D� oLTlo��f V�
CITY OF PALM BEACH GARDENS
MEETING
DATE
SIGN -IN SHEET
PLEASE PRINT
MUNICIPALITY /COMPANY PHONE
�C� ooj � in!-L. �v✓�SocS 3/ �— ��02^-�3,�v
I`
Foster &Fostenc.
Actuarial Consultants for Public Pension Plans
February 8, 2008
Ms. Sarah Varga
City of Palm Beach Gardens
General Employees' Pension Fund
10500 North Military Trail
Palm Beach Gardens, FL 33410
Re: City of Palm Beach Gardens General Employees' Pension Fund
Dear Ms. Varga:
I am writing to propose changes to the Actuarial Services Agreement between the City of Palm
Beach Gardens General Employees' Pension Fund and Foster & Foster, Inc. The prior
agreement was signed December 9, 2002, and was to be in effect for 3 years, with subsequent
renewals at the mutual agreement of each party. We have continued with the same fee structure
for each of the last 6 years.
As you know, the cost of doing business has increased during this time. In order for us to
maintain a high standard of service for our clients, as well as to attract and retain the best
actuaries and staff possible, we are asking that you consider the proposed changes to the
agreement listed below. These changes will be guaranteed for three (3) years from date of this
letter.
The fee for the annual valuation will increase from $3,300 to $4,000 for the 2007
valuation. Subsequent valuations will incur a 5% increase.
2. Hourly rates will be as follows:
Senior Actuarial Consultant
$250
Actuarial Consultant
$200
Actuarial Analyst
$150
Administrative /Clerical
$ 65
DROP Account updates, if any, will be $60 per account, per quarter
6290 Corporate Court C -201 Fort Myers, FL 33919 • (239) 433 -5500 • Fax (239) 481 -0634 • www.foster- foster.com
Ms. Sarah Varga
February 8, 2008
Page 2
4. Our fee for benefit calculations and the certification of the normal form of payment and
all optional forms is $150, provided that the information is submitted using our
standardized form. Information provided by any other means will incur a $200 charge.
These calculations will be performed and the results provided to the Board within 10
working days of receipt of all necessary employee and financial information.
Calculations of monthly benefits due to disability, death, or those benefits to terminated
vested members who left under prior plan provisions will be provided within the same
timeframe, although hourly rates will apply due to the complexity of the calculations.
5. Refund of employee contributions calculations will incur a $75 fee.
6. Travel to and from special meetings will be billed at 1/2 of the hourly rate, with a
maximum of 8 hours per day. As with the prior agreement, all travel expenses will be
split amongst the Boards visited during the trip.
We have considered it a great pleasure to serve as the Board's actuary for many years. Our
new fee schedule continues to place us as the lowest cost provider in the marketplace, but will
also allow us to attract and retain the best and brightest actuaries and staff in the industry.
We hope that the Board strongly consider our proposal and ask the attorney to revise the
contract effective immediately.
Sincerely,
0,111
Bradley R. Heinrichs, FSA, EA, MAAA
BRH /dlb
Foster&Fosten,
Oster&FOster,.NC.
IActuarial And Employee Benefits Consulting
1
1
1
1
i �J //
1 !!(/ / /
_.
_�
-
i �J //
1 !!(/ / /
CITY OF PALM BEACH GARDENS
RETIREMENT PLAN FOR EMPLOYEES
ACTUARIAL VALUATION REPORT
AS OF OCTOBER 1, 2007
CONTRIBUTIONS APPLICABLE TO THE
PLAN /FISCAL YEAR ENDED SEPTEMBER 30, 2009
I Foster&Fosten..
Actuarial Consultants for Public Pension Plans
February 9, 2008
Board of Trustees
City of Palm Beach Gardens
Retirement Plan for Employees
10500 North Military Trail
Palm Beach Gardens, Florida 33410
Re: City of Palm Beach Gardens
Retirement Plan for Employees
Dear Board:
We are pleased to present to the Board this report of the annual actuarial valuation of
the City of Palm Beach Gardens Retirement Plan for Employees. The valuation was
performed to determine whether the assets and contributions are sufficient to provide
the prescribed benefits and to develop the appropriate funding requirements for the
applicable plan year(s).
The valuation has been conducted in accordance with generally accepted actuarial
principles and practices, including the applicable Actuarial Standards of Practice as
issued by the Actuarial Standards Board, and reflects laws and regulations issued to
date pursuant to the provisions of Chapter 112, Florida Statutes, as well as applicable
federal laws and regulations. In our opinion, the assumptions used in this valuation, as
adopted by the Board of Trustees, represent reasonable expectations of anticipated
plan experience.
In conducting the valuation, we have relied on personnel, plan design, and asset
information supplied by the Board of Trustees and the City, financial reports prepared
by the custodian bank, Salem Trust, and the actuarial assumptions and methods
' described in the Actuarial Assumptions section of this report. While we cannot verify
the accuracy of all this information, the supplied information was reviewed for
consistency and reasonableness. As a result of this review, we have no reason to
doubt the substantial accuracy of the information and believe that it has produced
appropriate results. This information, along with any adjustments or modifications, is
summarized in various sections of this report.
' The undersigned is familiar with the immediate and long -term aspects of P ension
valuations, and meets the Qualification Standards of the American Academy of
Actuaries necessary to render the actuarial opinions contained herein. All of the
sections of this report are considered an integral part of the actuarial opinions.
1
Board of Trustees
February 9, 2008
Page Two
To our knowledge, no associate of Foster & Foster, Inc. working on valuations of the
program has any direct financial interest or indirect material interest in the City of Palm
Beach Gardens, nor does anyone at Foster & Foster, Inc. act as a member of the Board
of Trustees of the City of Palm Beach Gardens Retirement Plan for Employees. Thus,
there is no relationship existing that might affect our capacity to prepare and certify this
actuarial report.
If there are any questions, concerns, or comments about any of the items contained in
this report, please contact me at 239 - 433 -5500.
Respectfully submitted,
Foster & Foster, Inc. �
By:
Bradle ei richs, F.S.A.
Enrolle Actua #05 -6901
BRH \kst
Enclosures
TABLE OF CONTENTS
Section Title Page
I Introduction
a. Summary of Report 1
b. Changes Since Prior Report 3
c. Requirements of Chapter 112,
Part VII, Florida Statutes 4
II Valuation Information
a. Derivation of Unfunded
Actuarial Accrued Liability 9
b. Actuarial Assumptions and
Funding Methods 10
c. Valuation Notes 11
III Trust Fund 12
IV Member Statistics
a. Eligibility for Retirement
16
b. Statistical Data
17
c. Age and Service Distribution
18
d. Member Reconciliation
19
V Summary of Plan Provisions
20
VI Governmental Accounting Standards
22
Board Statements No. 25 and No. 27
Disclosure Information
SECTION I
INTRODUCTION
SUMMARY OF REPORT
The regular annual actuarial valuation of the City of Palm Beach Gardens
' Retirement Plan For Employees, performed as of October 1, 2007, has been completed,
and the results are presented in this Report. The results of this valuation are applicable to
' the plan /fiscal year ended September 30, 2009.
' The funding requirements, compared with the amounts developed in the October 1,
2006, actuarial valuation, are as follows:
Valuation Date 10/1/2006 10/1/2007
' Applicable Plan /Fiscal Year End 9/30/2008 9/30/2009
Total Required Contribution $109,554 $69,128
' % of Total Annual Payroll 36.4% 48.1%
' Member Contributions (Est.) 18,066 8,625
' Balance from City 91,488 60,503
% of Total Annual Payroll 30.4% 42.1%
1
As can be seen, the Total Required Contribution has decreased in dollar amount,
but has increased when expressed as a percentage of Total Annual Payroll. The reduction
in the dollar amount is the result of net favorable actuarial experience during the last 12
months. The principal components of favorable experience included a 9.7% investment
return Actuarial Asset basis that exceeded the 8.0% assumption, the death of 2 retirees
( ) p
' and average salary increases that were less than the assumed rate. Because the primary
' component of the funding requirement is now the amortization of the unfunded actuarial
accrued liability, which is not affected by payroll, the percentages of payroll are not a good
' indicator of the health of the plan.
I
1
The balance of this Report presents additional details of the actuarial valuation and
the general operation of the Fund. The undersigned would be pleased to meet with the
Board of Trustees in order to discuss the Report and any pending questions concerning its
contents.
Respectfully submitted,
FOSTER & FOSTER, INC.
. - 3Q .. .
By:
' 0A.'--
Patrick T. Donlan, MAAA
N
Plan Changes Since Prior Valuation
There have been no plan changes since the prior valuation.
IActuarial Assumption /Method Changes Since Prior Valuation
' There have been no changes in actuarial assumptions or methods since the prior
valuation.
2
Comparative Summary of Principal Valuation Results
10/1/2007 10/1/2006
A. Participant Data
Number Included
Actives
2
5
Service Retirees
10
9
Beneficiaries
2
2
Terminated Vested
3
3
Disability Retirees
1
1
Total
18
20
Total Annual Payroll
$130,793
$273,962
Payroll Under Assumed Ret. Age
130,793
273,962
Annual Rate of Payments to:
77,778
68,594
Service Retirees
269,581
198,286
Beneficiaries
20,033
20,033
Terminated Vested
31,392
29,817
Disability Retirees
6,873
6,873
B. Assets
Actuarial Value
2,761,142
2,665,022
Market Value
3,089,245
2,827,567
C. Liabilities
Present Value of Benefits
Active Members
Retirement Benefits
375,286
1,089,081
Disability Benefits
15,214
17,123
Death Benefits
10,361
15,779
Vested Benefits
115,168
161,028
Refund of Contributions
0
0
Service Retirees
2,484,829
1,759,817
Beneficiaries
199,933
203,325
Terminated Vested
77,778
68,594
Disability Retirees
70,015
71,116
Total
3,348,584
3,385,863
C. Liabilities - (Continued)
Present Value of Future Salaries
Present Value of Future
Member Contributions
EAN Normal Cost (Retirement)
EAN Normal Cost (Disability)
EAN Normal Cost (Death)
EAN Normal Cost (Vesting)
EAN Normal Cost (Refunds)
Total Normal Cost (Entry Age Method)
Present Value of Future
Normal Costs (Entry Age)
Accrued Liability (Retirement)
Accrued Liability (Disability)
Accrued Liability (Death)
Accrued Liability (Vesting)
Accrued Liability (Refunds)
Accrued Liability (Inactives)
Total Actuarial Accrued Liability
Unfunded Actuarial Accrued
Liability (UAAL)
D. Actuarial Present Value of Accrued Benefits
Vested Accrued Benefits
Inactives
Actives
Member Contributions
Total
10/1/2007 10/1/2006
1,390,428 1,510,451
83,426
90,627
7,818
N/A
435
N/A
333
N/A
1,904
N/A
0
N/A
10,490
35,382
106,517
103,675
298,044
N/A
10,728
N/A
7,078
N/A
93,662
N/A
0
N/A
2,832,555
N/A
3,242,068
3,282,189
480,926
617,167
2,832,555
57,028
69,369
2,958,952
Non - vested Accrued Benefits 0
Total Present Value Accrued 2,958,952
Benefits
Increase (Decrease) in Present Value of
Accrued Benefits Attributable to:
Plan Amendments 0
Assumption Changes 0
New Accrued Benefits 119,856
Benefits Paid (248,474)
Interest 219,506
Other 0
Total: 90,888
2,102,852
555,320
209,892
2,868,064
0
2,868,064
9
C
Valuation Date
Applicable to Fiscal Year Ending
E. Pension Cost
Normal Cost (with interest)
% of Projected Annual Payroll*
Administrative Expenses (with int.)
% of Projected Annual Payroll*
Payment Required to Amortize
Unfunded Actuarial Accrued
Liability over 30 years
(as of 10/1/07)
% of Projected Annual Payroll*
Total Required Contribution
% of Projected Annual Payroll*
Expected Member Contributions
% of Projected Annual Payroll*
Expected City Contrib.
% of Projected Annual Payroll*
F. Past Contributions
Plan Years Ending:
Total Required Contribution
City Requirement
Actual Contributions Made:
Members
City
Total
G. Net Actuarial Gain (Loss)
10/1/2007 10/1/2006
9/30/2009 9/30/2008
$11,619
$39,189
8.1
13.0
12,110
13,128
8.4
4.4
45,398
57,237
31.6
19.0
69,128
109,554
48.1
36.4
8,625
18,066
6.0
6.0
60,503
91,488
42.1
30.4
9/30/2007
107,247
90,703
14,257
90,703
104,960
124,544
* Contributions developed as of 10/1/07 are expressed as a percentage of projected
annual payroll at 04/1/09 of $143,750.
H. Schedule Illustrating the Amortization of the Total Unfunded Actuarial Accrued
Liability as of:
(ii) 3 Year Comparison of Investment Return on Actuarial Value
Actual
Projected Unfunded
Year Ended 9/30/2007 9.7%
Year
Accrued Liability
8.0%
2007
480,926
2008
475,133
2009
468,876
2019
370,976
2029
159,617
2034
- 25,187
2037
0
I. (i) 3 Year Comparison of Actual and Assumed Salary Increases
Actual
Assumed
Year Ended
9/30/2007 2.5%
6.5%
Year Ended
9/30/2006 5.8%
6.5%
Year Ended
9/30/2005 7.3%
6.5%
(ii) 3 Year Comparison of Investment Return on Actuarial Value
Actual
Assumed
Year Ended 9/30/2007 9.7%
8.0%
Year Ended 9/30/2006 8.6%
8.0%
Year Ended 9/30/2005 4.8%
8.0%
(iii) Average Annual Payroll Growth
(a) Payroll as of: 10/1/2007 $130,793
10/1/1997 693,567
(b) Total Increase -81.1%
(c) Number of Years 10.00
(d) Average Annual Rate -15.4%
E:3
Statement by Enrolled Actuary
This actuarial valuation was prepared and completed by me or under my direct
supervision, and I acknowledge responsibility for the results. To the best of my knowledge,
the results are complete and accurate, and in my opinion, the techniques and assumptions
used are reasonable and meet the requirements and intent of Part VII, Chapter 112, Florida
Statutes. There is no benefit or expense to be provided by the plan and /or paid from the
plan's assets for which liabilities or current costs have not been established or otherwise
taken into account in the valuation. All known events or trends which may require a material
increase in plan costs or required contribution rates have been taken into account in the
valuation.
1
Pa ick T. Donlan, EA, MAAA
Enrolled Actuary #05 -6595
A copy of this Report is to be furnished to the Division of Retirement within 60 days
of receipt from the actuary at the following address:
Mr. Charles Slavin, Actuary
Bureau of Local
Retirement Systems
P. O. Box 9000
Tallahassee, FL 32315 -9000
SECTION II
VALUATION INFORMATION
9
Reconciliation and Derivation of Unfunded Actuarial Accrued Liability
As of October 1, 2007
(1) UAAL as of October 1, 2006
(2) Sponsor (City) Normal Cost
(3) Interest on (1) and (2)
(4) Sponsor (City) Contributions
(5) Interest on (4)
(6) Expected UAAL as of October 1, 2006
(1) +(2) +(3)- (4) -(5)
(7) Actual UAAL as of October 1, 2006
(8) Actuarial Gain (Loss): (6) -(7)
617,167
30,797
51,837
90,703
3,628
605,470
480,926
124,544
10/1/2007
Amount
Date
Years
47,497
Established
Remaining
"A"
10/1/2004
27
"B"
10/1/2005
28
"C"
10/1/2006
29
"D"
10/1/2007
30
617,167
30,797
51,837
90,703
3,628
605,470
480,926
124,544
10/1/2007
Amount
Amortization
Amount
560,940
47,497
48,657
4,077
(4,126)
(342)
12( 4,544)
1( 0,243)
480,926
40,988
* Includes $10,600 for non - investment related expenses.
ACTUARIAL ASSUMPTIONS AND COST METHODS
Assumptions
Mortality Rates
1983 Group Annuity Mortality Table.
Termination Rates
See Tables below.
Disability Rates
See Tables below.
Retirement Age
Age 62. Also, any member who has
40
reached Normal Retirement is assumed to
50
continue employment for one additional
60
year.
Early Retirement
Commencing upon eligibility for Early
Retirement (age 55 with 10 years of
service), members are assumed to retire
with an immediate benefit at the rate of 2%
per year.
Interest Rate
8% per year, compounded annually, net of
investment related expenses.
Salary Increases
6.5% per year until the assumed retirement
age; see Table below. In addition,
projected salary in the year of retirement is
increased 20% to account for non - regular
compensation.
Payroll Increase
Administrative Expenses
None.
$10,934 added to Normal Cost.
% Becoming Disabled
During the Year
0.03%
0.04
0.07
0.18
0.90
Funding Method
Entry Age Normal Actuarial Cost Method.
Current Salary as %
of Salary at aae 65
5.9%
11.0
20.7
38.9
73.0
10
% Terminating
Acme
Durinq the Year
20
17.2%
30
15.0
40
8.2
50
1.7
60
0.5
None.
$10,934 added to Normal Cost.
% Becoming Disabled
During the Year
0.03%
0.04
0.07
0.18
0.90
Funding Method
Entry Age Normal Actuarial Cost Method.
Current Salary as %
of Salary at aae 65
5.9%
11.0
20.7
38.9
73.0
10
IVALUATION NOTES
Total Annual Payroll is the projected annual rate of pay for the year following the
valuation date of all covered members.
Present Value of Benefits is the single sum value on the valuation date of all future
' benefits to be paid to current Members, Retirees, Beneficiaries, Disability Retirees
and Vested Terminations.
INormal (Current Year's) Cost is the current year's cost for benefits yet to be funded.
Unfunded Actuarial Accrued Liability (UAAL) is a liability which arises when a pension
plan is initially established or improved and such establishment or improvement is
'
applicable to all ears of past service. Under the Ent Age Normal Actuarial Cost
pp Y p Entry 9
Method, there is also a new UAAL created each year equal to the actuarial gain or
' loss for that year.
' Total Required Contribution is equal to the Normal Cost plus an amount sufficient to
amortize the Unfunded Accrued Liability over no more than 30 years. The required
amount is adjusted for interest according to the timing of contributions during the
1 9 9 9
year.
' Ent Age Normal Actuarial Cost Method is the method determine ry use t g d o dete m ne required
contributions under the Plan. The use of this method involves the systematic funding of
Ithe Normal Cost (described above) and the Unfunded Accrued (Past Service) Liability.
11
SECTION III
TRUST FUND
City of Palm Beach Gardens 12
General Employees' Pension Plan
BALANCE SHEET
September 30, 2007
ASSETS
COST VALUE
MARKET VALUE
Cash and Cash Equivalents:
Money Market
68,610.54
68,610.54
Total Cash and Equivalents
68,610.54
68,610.54
Receivable:
Accrued Income
11,048.10
11,048.10
Total Receivable
11,048.10
11,048.10
Investments:
U.S. Gov't. & Agencies
486,396.97
489,748.57
Corporate Bonds
424,731.60
421,807.53
Common Stock
1,369,960.39
1,717,801.92
Common Stock - ADR
191,726.90
256,785.26
Mutual Funds:
International Equity
103,838.58
132,387.85
Total Investments
2,576,654.44
3,018,531.13
TOTAL ASSETS
2,656,313.08
3,098,189.77
LIABILITIES AND NET ASSETS
Liabilities:
Payable:
Unpaid Investment Expenses
7,876.66
7,876.66
Unpaid Administrative Expenses
1,068.58
1,068.58
Total Liabilities
8,945.24
8,945.24
Net Assets:
Active and Retired Members' Equity
2,647,367.84
3,089,244.53
Total Net Assets
2,647,367.84
3,089,244.53
TOTAL LIABILITIES AND NET ASSETS
2,656,313.08
3,098,189.77
City of Palm Beach Gardens
General Employees' Pension Plan
CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS
September 30, 2007
Market Value Basis
INCOME
Contributions:
Member
City
Total Contributions
Earnings from Investments
Interest & Dividends
Net Realized Gain (Loss)
Unrealized Gain (Loss)
Total Earnings and Investment Gains
EXPENSES
Administrative Expenses:
Investment Related*
Other
Total Expenses
Distributions to Members:
Benefit Payments
Total Distributions
Change in Net Assets for the Year
Net Assets Beginning of the Year
Net Assets End of the Year
*Investment Related expenses include investment advisory,
custodial and performance monitoring fees.
14,256.92
90,703.04
82,378.79
169,170.20
193,437.71
28,862.32
10,933.72
248,473.54
13
104,959.96
444, 986.70
39,796.04
248,473.54
261,677.08
2,827,567.45
3,089,244.53
1 City of Palm Beach Gardens
General Employees' Pension Plan
ACTUARIAL ASSET VALUATION
September 30, 2007
' Actuarial Assets for funding purposes are developed by increasing the Actuarial Assets used
in the most recent actuarial valuation of the Fund by the average annual market value rate of
return (net of investment related expenses) for the past four years, but are limited to 120% of
Market Value, if less.
IDetails of the derivation are set forth as follows:
Plan Year End
9/30/04
' 9/30/05
' 9/30/06
9/30/07
' Annualized Rate of Return
for prior four (4) years:
' (A) 10/01/06 Actuarial Assets:
Rate of Return*
9.03%
7.81%
6.95%
15.13%
' (1) Net Investment Income:
1. Interest and Dividends
2. Realized Gains (Losses)
3. Change in Actuarial Value
4. Investment Related Expenses
Total
' (B) 10/01/07 Actuarial Assets:
9.68%
Actuarial Asset Rate of Return = 21 /(A +B -1):
' 10/01/07 Limited Actuarial Assets:
(Lesser of Actuarial Assets or 120% of Market Value)
*Market Value Basis net of investment related expenses
14
$2,665,022.08
82,378.79
169,170.20
27,880.42
(28,862.32)
250,567.09
$2,761,141.87
9.68%
$2,761,141.87
City of Palm Beach Gardens
General Employees' Pension Plan
CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS
September 30, 2007
Actuarial Asset Basis
INCOME
Contributions:
Member
City
Total Contributions
Earnings from Investments
Interest & Dividends
Net Realized Gain (Loss)
Change in Actuarial Value
Total Earnings and Investment Gains
EXPENSES
Administrative Expenses:
Investment Related*
Other
Total Administrative Expenses
Distributions to Members:
Benefit Payments
Total Distributions
Change in Net Assets for the Year
Net Assets Beginning of the Year
Net Assets End of the Year **
*Investment Related expenses include investment advisory,
custodial and performance monitoring fees.
* *Net Assets may be limited for actuarial consideration
14,256.92
90,703.04
82, 378.79
169,170.20
27, 880.42
28,862.32
10,933.72
248,473.54
15
104,959.96
279,429.41
39,796.04
248,473.54
96,119.79
2,665,022.08
2,761,141.87
SECTION IV
MEMBER STATISTICS
ELIGIBILTY FOR RETIREMENT
Members are eligible for Normal Retirement based upon the following criteria:
1) Attained Age 62
Members are eligible for Early Retirement based upon the following criteria:
1) Attained Age 55 with 10 Years of Credited Service
As of the date of this valuation, the following list of Members are eligible for:
Normal Retirement
None
Early Retirement
None
16
STATISTICAL DATA
(Averages are salary weighted)
17
10/1/2007
2
43.8
28.7
15.0
$65,397
10/1/2004
10/1/2005
10/1/2006
Number
5
5
5
Average Current Age
52.3
53.4
54.0
Average Age at Employment
35.6
35.7
35.4
Average Past Service
16.7
17.7
18.6
Average Annual Salary
$48,280
$51,780
$54,792
17
10/1/2007
2
43.8
28.7
15.0
$65,397
m
AGE AND SERVICE DISTRIBUTION
PAST SERVICE
AGE
0
1
2
3
4
5 -9
10 -14
15 -19
20 -24
25 -29
30+
Total
15 -19
0
0
0
0
0
0
0
0
0
0
0
0
20 -24
0
0
0
0
0
0
0
0
0
0
0
0
25-29
0
0
0
0
0
0
0
0
0
0
0
0
30 -34
0
0
0
0
0
0
0
0
0
0
0
0
35 -39
0
0
0
0
0
0
1
0
0
0
0
1
40 -44
0
0
0
0
0
0
0
0
0
0
0
0
45-49
0
0
0
0
0
0
0
0
0
0
0
0
50 -54
0
0
0
0
0
0
0
1
0
0
0
1
55-59
0
0
0
0
0
0
0
0
0
0
0
0
60 -64
0
0
0
0
0
0
0
0
0
0
0
0
65+
0
0
0
0
0
0
0
0
0
0
0
0
Total
0
0
0
0
0
0
1
1
0
0
0
2
VALUATION PARTICIPANT RECONCILIATION
1. Active lives
a. Number in prior valuation 10/1/06
b. Terminations
i. Vested (partial or full) with deferred
benefits
ii. Non - vested or full lump sum distribution
received
c. Deaths
i. Beneficiary receiving benefits
ii. No future benefits payable
d. Disabled
e. Retired
f. DROP Retired
g. Voluntary withdrawal
h. Continuing participants
i. New entrants
j. Total active life participants in valuation
2. Non - Active lives (including beneficiaries receiving benefits)
Service
0
0
Retirees,
3
2
Vested
Receiving
Receiving
Receiving
Death
Disability
Benefits
Benefits
Benefits
a. Number prior 9
2
1
valuation
b. In
c. Out
d. Number current
valuation
19
5
$
0
0
3
0
0
2
0
2
Vested
Deferred DROP Total
3 0 15
3
0
0
0
0
3
2
0
0
0
0
2
10
2
1
3
0
16
SECTION V
SUMMARY OF PLAN PROVISIONS
20
SUMMARY OF PLAN PROVISIONS
(Through Ordinance 11, 2004)
Effective Date
Original Plan
Latest Amendment
Eligibility
Salary
Average Final Compensation
December 20, 1982
April 15, 2004
Full -time Employees who were members of the Plan
on 2/6/97 who are not classified as full -time Police
Officers or Firefighters.
W -2 compensation, plus all tax deferred, tax
sheltered, and tax exempt items of income.
1/12th of average Salary for the 3 best consecutive
years of the 5 years immediately preceding
retirement or termination.
Credited Service Total years and completed months of service with
the City as a General Employee. Members receive
credit only for years during which Member
Contributions were made.
Normal Retirement
Date Age 62.
Benefit 2.5% of Average Final Compensation times
Credited Service.
Form of Benefit 10 Year Certain and Life Annuity (options
available).
Early Retirement
Date Age 55 and completion of 10 years of
Credited Service.
Benefit Accrued benefit, reduced 1/15th for each of the first 5
and 1 /30th for each of the next 5 years that early
retirement precedes normal retirement.
21
Death Benefit
Pre - Retirement
Vested Accrued benefit payable to designated
beneficiary for 10 years at the Member's Normal
Retirement Date (unreduced) or on a reduced basis
at the otherwise Early Retirement Date.
Not Vested Refund of accumulated Member Contributions.
Post - Retirement According to optional form of benefit
Selected at retirement.
Vesting
Schedule Years of Service Vested %
Less than 5 0%
5 25
6 40
7 55
8 70
9 85
10 or more 100
Benefit Member will receive the vested portion of his (her)
accrued benefit at the otherwise Early or Normal
Retirement Date.
Member Contributions
Amount 6.0% of Salary.
Interest 6.0% per year.
Disabili
Eligibility Total and permanent (as determined by the Board).
Benefit Benefit accrued to date of disability, payable for life
(with a 10 year guarantee) or until recovery (as
determined by the Board).
SECTION VI
' GOVERNMENTAL ACCOUNTING STANDARDS
BOARD STATEMENT NO. 25 AND No. 27 INFORMATION
U �-
J 0 -0—
o a)
o > (C6
c�Va.�
ca 0
_ O
6- = a)
CU
O � cif
Q
0 0 0 0 0 0
CD rl- vOOo
rl_ NIRTO00
r 6C)G)00
CDNd T
co N N N
MNNO�tO
0)0000)U)
r-a)0 't M0
OM 00,4
Mr- OV (0 CD
T- N N N M CO
0 0 0 0 0 0
ti O M 0 0 0
�N(D O)00
O O N O O
00 00 00 00 0 0
T- T-
(D r-0) 00
NOO�-
0) — OO
Or- NO
00 " M
It (D O
oornLnr - LOM
(D 00r -OM-
O�NO0)O
N N MO r- •-
�00��O1n
NNN — CD(D
McMCMMNN
N N O O O Cr)
,1•CV000(M—
O r- O 0) (D
�LoC)Or`r-
cD0(3)0000
Il- OOOCDCD
N N N N N N
r-_ OO19TMN
0 0 0 0 0 0
0 C) C:) C:) C) C:)
000000
T- � T- � v
(n -0
C (a
O O
E
a) cn
cr
L CO
c
3C:
00
C U
"a Q
O M
U C
m a)
C E
a) >
m O
CL (D
O a)
fl- L
C4--
O
w�
L N
W
m o
L Z
o c
-o E
a) m
> U)
�
O O
0-co
O co
75 L
00-
Q) m
L `-
U 0)
�M
a) m
O-
O
co
W
Z
W
Z
H
m
R
H
Z
O
W
f-'
0
0
Z
cr-
W
0
J
d.
W
W
2
F-
2
orf
LL
U)
Z
0
F-
Z)
_m
H
Z
0
U
U-
0
W
J
W
2
U
CO
(D-0
0) (1)
m
C L
0-U
C
O
� O
L
UL
c
O
WA
C
p O
+�
(D
•
Z3 O
C: L
Q0� O
U
O
M
M
W �-
a)
U)
0 0 0 0-.0- o
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
000000
��r
MNMr- lq co
00) (DNO'�
r-M O,O
ooior00r`
0) r- C) (D
MNMr- It CD
0 0) co Iq
r,- M cc� O�- O
0 0) cl r` 00 r-
a)r- �CO T-
r- O O MN
000000
000000
N N N N N N
22
(n �
C M
O O
Em
o
a) (n
>
2
f0
a_
U
( D
�
� c
CU)
U-
0 �
L
`O a0
N
m
C
U O
F--
ZQ
c�
aQ
W
-0 -0
(7
:3�
rL
ZO
ui <
f6 a)
0�
c: E
Q C/)
(jZ
N
Z
—
Z
cis O
Q
p
CL
a)
U_
0
Z 0
OU
U-
C: cv
O
0
c :D�
.�
QQ
QN
J
Z)
0�
LZ
U Z
o c
0
=
W
0
U
— 2
E
Cl)
a)
Z) W
Cl)
-a—
>
�a3JQ
(fl _—a
LQ �'
00
4-
0 0
U•cc C:
UO
Qr-
QQJ W
O M
'
-0 CL
a) m
L L-
0
U
O
L
O (n
~ O
m a) a)
N
:3 Z)
Qj<
ca 0
_ O
6- = a)
CU
O � cif
Q
0 0 0 0 0 0
CD rl- vOOo
rl_ NIRTO00
r 6C)G)00
CDNd T
co N N N
MNNO�tO
0)0000)U)
r-a)0 't M0
OM 00,4
Mr- OV (0 CD
T- N N N M CO
0 0 0 0 0 0
ti O M 0 0 0
�N(D O)00
O O N O O
00 00 00 00 0 0
T- T-
(D r-0) 00
NOO�-
0) — OO
Or- NO
00 " M
It (D O
oornLnr - LOM
(D 00r -OM-
O�NO0)O
N N MO r- •-
�00��O1n
NNN — CD(D
McMCMMNN
N N O O O Cr)
,1•CV000(M—
O r- O 0) (D
�LoC)Or`r-
cD0(3)0000
Il- OOOCDCD
N N N N N N
r-_ OO19TMN
0 0 0 0 0 0
0 C) C:) C:) C) C:)
000000
T- � T- � v
(n -0
C (a
O O
E
a) cn
cr
L CO
c
3C:
00
C U
"a Q
O M
U C
m a)
C E
a) >
m O
CL (D
O a)
fl- L
C4--
O
w�
L N
W
m o
L Z
o c
-o E
a) m
> U)
�
O O
0-co
O co
75 L
00-
Q) m
L `-
U 0)
�M
a) m
O-
O
co
W
Z
W
Z
H
m
R
H
Z
O
W
f-'
0
0
Z
cr-
W
0
J
d.
W
W
2
F-
2
orf
LL
U)
Z
0
F-
Z)
_m
H
Z
0
U
U-
0
W
J
W
2
U
CO
(D-0
0) (1)
m
C L
0-U
C
O
� O
L
UL
c
O
WA
C
p O
+�
(D
•
Z3 O
C: L
Q0� O
U
O
M
M
W �-
a)
U)
0 0 0 0-.0- o
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
000000
��r
MNMr- lq co
00) (DNO'�
r-M O,O
ooior00r`
0) r- C) (D
MNMr- It CD
0 0) co Iq
r,- M cc� O�- O
0 0) cl r` 00 r-
a)r- �CO T-
r- O O MN
000000
000000
N N N N N N
22
23
DISCLOSURE INFORMATION PER STATEMENT NO. 27 OF THE
GOVERNMENTAL ACCOUNTING STANDARDS BOARD
ANNUAL PENSION COSTS AND RELATED INFORMATION
Contribution rates as of 9/30/07
City 32.9%
Plan Members 6.0%
Annual pension cost 90,703
Contributions made 90,703
Actuarial valuation date 10/1/2005
Actuarial cost method Entry Age Normal
Amortization method Level Dollar
Remaining amortization period 30 Years
Asset valuation method 4 Year Smooth
Actuarial assumptions
Investment rate of return
8.0%
Projected salary increase*
6.5%
* Includes inflation at
3.0%
Post Retirement COLA
0.0%
THREE YEAR TREND INFORMATION
Actuarially
Percentage of
Net
Year
Determined
Actuarially Determined
Pension
Ending
Contribution
Contribution
Obligation
9/30/07
90,703
100%
0
9/30/06
79,392
100%
0
9/30/05
102,863
100%
0
City of Palm Beach Gardens
GENERAL EMPLOYEES
RETIREMENT SYSTEM
Quarterly Review
December 2007
�0 THE
`J BOGDAHN
GROUP
simplifying your investment & fiduciary decisions
Performance Evaluation
for
Palm Beach Gardens
General Employees Pension Plan
Rockwood & Sawgrass
For the Period Ending
December 31, 2007
Presented
by:
Bogdahn Consulting, LLC
'
Palm Beach Gardens General Employees'
' General Employees Pension Plan
Executive Summary Report Explanation
1
The Executive Summary provides an overview of the fund's performance. It shows the performance in dollars, percent,
' and relative to the investment policy. These are provided over different time periods including up and down markets. All
rates of return are annualized if the period for which they are calculated exceeds one year.
Account Reconciliation: This section shows the performance of the account in dollars, during the most recent quarter,
the calendar year, and since the inception date. The Beginning Value is the value at the start of each period. The Ending
Value shows the value as of the date of the report. Net contributions are the total contributions less the total withdrawals
during the period. The Investment G/L is the gain or loss resulting from the investments. It is the difference between the
beginning and ending values that cannot be explained by the net contributions. Positive investment G/L figures
represent a profit, and negative values represent a loss.
Investment Policy: This section defines the benchmark against which the fund is being compared. Generally, this is the
most important objective for a fund to achieve. The performance of the fund relative to this measure over longer periods
of time, such as market cycles, is the strongest indicator of the success or failure of the investment strategy. This
objective should be reasonable, and the performance of the fund should be measured against the investment policy after
adjusting for risk.
Trailing Returns: This section shows the cumulative time weighted returns over the last 1 year, 2 years, and so on up
through 10 years if available, as well as since the inception date. A positive difference indicates the fund has exceeded
the policy's returns. The investor would prefer that this difference be positive for all time periods; however, it is more
important for it to be positive for the longer periods rather than the shorter periods.
Calendar Year Returns: This section gauges the consistency of performance over one year time periods. Each
calendar year of performance represents the return from January 1 st through December 31 st. Watch out for a trend of
declining relative performance in recent periods.
Returns In Up /Down Markets: This section shows how the fund performed in both up and down markets. The
methodology is to segregate the performance for each time period into the quarters in which the market, as defined by
the policy, was positive and negative. Quarters with negative policy returns are treated as down markets, and quarters
with positive policy returns are treated as up markets. Thus, in a 3 year or 12 quarter period, there might be 4 down
quarters and 8 up quarters. Up market returns are calculated for the fund and the policy based on the up quarters.
Down market returns are calculated for the fund and the policy based on the down quarters. The ratio of the fund's return
in up markets to the policy's is the up market capture ratio. The ratio of the fund's return in down markets to the policy's
is the down market capture ratio. Ideally, the fund would have a greater up market capture ratio than down market
capture ratio.
1
1
Palm Beach Gardens General Employees'
General Employees Pension Plan
Executive Summary
Account Reconciliation
..........
9.9:x:
6 45
3.46 ...:.1.03..::..0.68::
. ...............................
.. ...............................
9.79
8.76
7.82
7.14
--
7.94
7.42
0.52
9.29 ::
9.59 ::
-0.30:::::
......................
5.83
6.15
: - 0.:32.
5.11
4.68
O.43
12/31/2007
2007
09/30/1994
8.88
9.69:
-0.81
Qtr
YTD
Incept
$eghning V2Iue-
31098
2,906
1 079:
Net Flows:
-76
-201
-609
.Invest.ment 'GEL >.
>:-::: -35
282
2,517
....... .r;g Wale . ;:.
2,987
2,987
2,987
Trailing Returns through December 31, 2007
Investment Policy
Index Weight
09/30/1994
1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8 Yr 9 Yr 10 Yr Incept
............................
:Fund ..
..Policy
: :b
..........
9.9:x:
6 45
3.46 ...:.1.03..::..0.68::
. ...............................
.. ...............................
9.79
8.76
7.82
7.14
--
7.94
7.42
0.52
9.29 ::
9.59 ::
-0.30:::::
......................
5.83
6.15
: - 0.:32.
5.11
4.68
O.43
5.18
3.97
1.21.
....................
5.47
4.77
0:70..::.
6.04
6.32
-0.28
8.88
9.69:
-0.81
Qtr
YTD
2006
2005
2004
2003
2002
2001
2000
1999 1998
.....
.....................
1:18 .:.
Calendar Year Returns
Returns in Up Markets
09/30/1994
3 Yr 5 Yr 10 Yr Incept
....................................
....................................
Fund
12/31/2007
2007
15.$ .:::::::::15:6:
..
Policy
113
:.:::.:::..
17.2.:
..a;x..
Ratio
108.2
Qtr
YTD
2006
2005
2004
2003
2002
2001
2000
1999 1998
.....
.....................
1:18 .:.
9.91
9.66
3:0& :...:.$.33
14.87
-9.90
0.84
5.74
7,81 11: .:27:
-1.03
_6.45
11.12
3.97
825
18.76 ..
-9.53
-3.67
-0.92
11.40 21:3.x:
fli F :...:
.............:.
:.. -0.15.
3.46..:::::.,-1.46
0.01
0.08
-3.89 .:
-0.37
4.51
6.66
-3.59 - 10.0$:'
Returns in Up Markets
09/30/1994
3 Yr 5 Yr 10 Yr Incept
....................................
....................................
Fund
12.3 .:
...............................
...............................
.... .;1.
15.$ .:::::::::15:6:
..
Policy
113
:.:::.:::..
17.2.:
..a;x..
Ratio
108.2
9T:5:::
9'fi.8....
90;1:
Inception date is September 30, 1994
All dollar values are shown in thousands.
Returns for periods exceeding one year are annualized.
Returns are net of fees.
Returns in Down Markets
09/30/1994
3 Yr 5 Yr 10 Yr Incept
.....................................
Fund
-3.4
...............................
-11.7 ::
..
Pol%cy......:.....
-3.4 .
3 9:::::
= 1:3;x
=� 3 2
< Ratio . >.::::::997:<
<. >10 :::::
$8:8 :: >.:
":6:
Index change effective 1/1/06 from LB Gov /Credit to LB Aggregate 1/1/2007 International added to Policy
X
Palm Beach Gardens
General Employees Pension Plan
Asset Allocation as of December 31, 2007
Domestic
Equity
60%
Domestic
Equity
64%
At Cost
Intl
At Market
Int'I
4%
;ash & Equiv
2%
3
;ash & Equiv
2%
ixed Income
34%
=ixed Income
30%
Equity Limitations
65 @ Cost
70 @ Market
Palm Beach Gardens General Employees
General Employees Pension Plan
Universe Comparison Report Explanation
The universe compares the fund's returns to a group of other investment portfolios, called a universe. Ideally the
universe is comprised of many other investment funds with similar investment profiles. Comparisons are provided over
many different time periods.
Trailing Returns: This section focuses on longer term returns. It shows the cumulative time weighted returns and
percentile rankings for the last 1 year, 2 years, 3 years, and so on up through 10 years if available. The returns for the
fund, the policy and the universe percentiles are displayed. A percentile ranking of 1 is the best, and 100 is the worst.
' For example, a ranking of 50 means that the fund outperformed half of the universe. A ranking of 25 means the fund
was in the top 25% of the universe, outperforming 75 %. Above 50 is acceptable. Above 25 is excellent. High rankings
over all time periods are ideal; however, it is more important to rank highly over the longer periods rather than the shorter
periods.
Calendar Year Returns: This section focuses on shorter periods and gauges the consistency of performance over time.
' It shows the calendar year returns for the fund, the investment policy and the universe percentiles. Each full year of
performance represents the return from January 1 st through December 31 st. Ideally the fund has performed well in the
earlier years and in the most recent years. Watch out for a trend toward underperformance in recent periods. Note the
' performance in different market environments. A high policy return indicates a bull market, and a low policy return
indicates a bear market.
All rates of return are annualized if the period for which theyare calculated exceeds one year.
4
Palm Beach Gardens General Employees'
General Employees Pension Plan
Universe Comparisons
60% PLCC, 35% HQB & 5% International
Trailing Returns through December 31, 2007
Calendar Year Returns
1 Yr
2 Yr
3 Yr
4 Yr
5 Yr
6 Yr
7 Yr
8 Yr
9 Yr
10 Yr
....
fund ..........
Return
9.91
9.79
7.82
7.94
9.29
5.83
5.11
5.18
5.47
6.04
% -tile
7
14
15
21
58
43
21
23
24
34
.... ................
�'oliey: ::::: .. ........ .
Return
6.45
8.76
7.14
7.42
9.59
6.15
4.68
3.97
4.77
6.32
% -tile
30
40
42
43
43
28
35
39
42
26
............................... ...........I......... ................. ............................... _ ................... ........
............ ...............................
.. l�e.se ....
........................................................................................................... ...............................
5th % -tile
10.45
10.59
8.84
8.90
10.99
7.34
6.59
7.27
6.84
7.51
25th % -tile
6.68
9.09
7.52
7.81
9.96
6.22
4.99
4.84
5.41
6.33
50th % -tile
5.82
8.57
7.02
7.30
9.45
5.73
4.30
3.70
4.56
5.84
75th % -tile
4.77
8.04
6.60
6.87
9.05
5.30
3.88
3.29
4.18
5.49
95th % -tile
1.78
6.15
5.21
5.72
8.25
4.47
2.68
1.97
3.56
4.90
Calendar Year Returns
Returns are in percent. " %- tile" is the percentile ranking within the universe.
Returns for periods exceeding one year are annualized.
Incept is September 30, 1994 to December 31, 2007
Index change effective 1/1/06 from LB Gov /Credit to LB Aggregate 1/1/2007 International added to Policy
5
Qtr
YTD
1 2006
2005
2004
2003
2002
1 2001 1
2000
1999
....... ..
Futiti::::::.... ,,.....:: ...... ...........
Return
-1.18
9.91
9.66
3.98
8.33
14.87
-9.90
0.84
5.74
7.81
% -tile
40
7
86
52
41
100
62
18
25
73
............
........... ............................... ........ ..... ........................... ...
li
P c
o .. ...:::::::::::::::::::::::::::: ....................... :::::::::::::::::::::
Y ............................. ....
........................................................................................................... ...............................
Return
-1.03
6.45
11.12
3.97
8.25
18.76
-9.53
-3.67
-0.92
11.40
% -tile
31
30
54
52
45
49
51
52
59
60
........... . .. ....... .
Urllverse. . >.
5th % -tile
-0.10
10.45
14.53
6.43
10.97
22.23
-4.68
4.35
15.12
24.96
25th % -tile
-0.90
6.68
12.09
4.76
8.91
19.88
-8.29
-0.81
5.56
13.55
50th % -tile
-1.32
5.82
11.17
4.01
8.09
18.70
-9.50
-3.63
-0.41
12.01
75th % -tile
-1.79
4.77
10.54
3.50
7.38
17.84
-10.62
-4.32
-1.70
7.09
95th % -tile
-2.89
1.78
7.49
2.60
5.13
16.23
-12.53
-8.37
-5.08
1.01
Returns are in percent. " %- tile" is the percentile ranking within the universe.
Returns for periods exceeding one year are annualized.
Incept is September 30, 1994 to December 31, 2007
Index change effective 1/1/06 from LB Gov /Credit to LB Aggregate 1/1/2007 International added to Policy
5
1
Palm Beach Gardens General Employees'
Total Fixed Income
1
Account Reconciliation
1
1
d
1
Executive Summary
12/31/2007 2007 09/30/1994
Qtr YTD Incept
..
BEgi6hing:Value... '
":< 934
949
...
453:
........
Net Flows
-21
-71
5.30
Investment ..........
24 ...:::
. ..........:.
. 58-
682
.Ending Value
936
936
936
Trailing Returns through December 31, 2007
Investment Policy
Index Weight
09/30/1994
1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8 Yr 9 Yr 10 Yr Incept
Calendar Year Returns
6.41
5.12
4.29
'4:01
3.77
4.66
5.30
5.45
4:67
5.09
6.01
Rd
6.96
5.64
4.53
4.45
4.49
5.55
5.97
6.69
5.67
6.04
6.93
:cliff
-0.55
-0,52
-0.24_
.. - 0.44....
-0.72
- 0.89:.
-0.67 _
-1.24 ...
-1.00
-0.95 ...:...::
-0.92:
Calendar Year Returns
IReturns in U P Markets
f
09/30/1994
3 Yr 5 Yr 10 Yr Incept
. uriii ...............$::6
......:...8:8::::::::::::8
12/31/2007
2007
8:6
?olley ::::::::::.
. : .. . .::::::::::.
... ::::::::
i0:. ::::::::::1:1;0:
Ratio
:88:4:::83:4:
::::::8?k::6::::86
.5
88 ::::::...
8;:
Qtr
YTD
2006
2005
2004
2003
2002
2001
2000
1999
1998
....................
..................
::FCind . ;:.
...............................
...............................
:'`2.60:..
:6.41
_
:: 384
........_ _
.....
2.65
_ _ _ .. ...........I...................
............................
3 16..:::::::2;88::::
9,23
9.24
6.50
-1.37
8.99
Policy
3.bb
6:96
4.33
2.34
4.21
4:68
11.02
8.51
1134
-2.15
9.47
Diff
-0.40
-0.55
=0 49::::::::::::0
31
-1.05
-1.85
-1.79
0.73
-5.34
0.78
-0.48:
IReturns in U P Markets
f
09/30/1994
3 Yr 5 Yr 10 Yr Incept
. uriii ...............$::6
......:...8:8::::::::::::8
2:7
::::::::::.::.:
8:6
?olley ::::::::::.
. : .. . .::::::::::.
... ::::::::
i0:. ::::::::::1:1;0:
Ratio
:88:4:::83:4:
::::::8?k::6::::86
.5
88 ::::::...
8;:
Inception date is September 30, 1994
All dollar values are shown in thousands.
Returns for periods exceeding one year are annualized.
Returns are net of fees.
Returns in Down Markets
09/30/1994
3 Yr 5 Yr 10 Yr Incept
runt#
-14
2:7
?2.9 ::
X3:3:
Pali . . .......
-2.3
-3.3
:=
Ratio :::
6 .1:..7 :::
83: 8
.5
88 ::::::...
x
Sawgrass assumed fixed- 10 -26 -05 $1,043,932.60 - Index change effective 1/1/06 from LB Gov /Credit to LB Aggregate
X
Palm Beach Gardens General Employees
Fixed Income & Cash - Sawgrass
Executive Summary
Investment Policy
Account Reconciliation
41
1
, .. , .:. .. . .. . ...
::...539
.Policy..:::::::
96
5.64
. ..... .....................
12/31/2007
2007
10/26/2005
..:... : :::::::::::.:...... .:..... ........
:.::. 1:
Qtr
YTD
Incept
$Egir�rrirag Value::;:< .>
934
99
1;044
'Net Flows
-21
-71
-220
Investment G/L
24
58
112
:Ending Value .:::::::: : >::::::
936
936
936
Trailing Returns through December 31, 2007
10/26/2005
1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 Yr 7 Yr 8 Yr 9 Yr 10 Yr Incept
Fund
41
1
, .. , .:. .. . .. . ...
::...539
.Policy..:::::::
96
5.64
. ..... .....................
2 fF............0.55
Returns in Up Markets
- . ... .........
0 52
..:... : :::::::::::.:...... .:..... ........
:.::. 1:
Calendar Year Returns
12/31/2007 2007
Qtr YTD
1
J
2006 2005 2004 2003 2002 2001 2000 1999 1998
6.41
Fund 2.60
6.96,.:..:.
Polic y 0 3. 0
-0.55
Riff -0.40
Fi�rid" ' :::..::5:..:
... fi.......
$ ::::::::::
... 7
7
8. .
Returns in Up Markets
1
J
2006 2005 2004 2003 2002 2001 2000 1999 1998
6.41
3.84
6.96,.:..:.
4.33
-0.55
:::::-0.49
Inception date is October 26, 2005
All dollar values are shown in thousands.
Returns for periods exceeding one year are annualized.
Returns are net of fees.
Index change effective 1/1/2006 from LB Gov /Credit to LB Aggregate
7
Returns in Down Markets
10/26/2005
1 Yr 2 Yr Incept
..............
:.. -0 1
10/26/2005
1 Yr
2 Yr
Incept
Fi�rid" ' :::..::5:..:
... fi.......
$ ::::::::::
... 7
7
8. .
?ol'
�Cy ...... .....................::::.....1
. 3:::..::: :::::::::::::::.:::::::::....
i .
Ratio ..:: 870::::::..
4: :::::
8 ..6 .......................8,4.
:: .
Inception date is October 26, 2005
All dollar values are shown in thousands.
Returns for periods exceeding one year are annualized.
Returns are net of fees.
Index change effective 1/1/2006 from LB Gov /Credit to LB Aggregate
7
Returns in Down Markets
10/26/2005
1 Yr 2 Yr Incept
..............
:.. -0 1
-0.4
-0.4
�' :' :.:.::.:....::
I'4.>�y.....,......
-0.5
-1. 2
...
-
> 1.2::
.. ... ... .
.... ...... ..,.
23.1
. ...............:..........
35.5 .............::.....
>:35.5:.
Palm Beach Gardens General Employees'
Total Equity
t Executive Summary
1
Account Reconciliation
Weight
S &P 500 ,:
;:... 95.00
'
..... 5.04.
12/31/2007
2007
09/30/1994
5.29..::14.26
09/30/1994
1 Yr
Qtr
YTD
Incept
5 Yr
:beginning Value
x,141
. 1,.932
622
10 Yr
1
Vet Flows
;: -32 .
-106
-411
5:90 >::
investment G/L .::.....:...:......::
-59
224
1;839:
6:30.:.::....
........
'
Ending ualue
2 050
2,050
2,050
Trailing Returns through December 31, 2007
Investment Policy
Index
Weight
S &P 500 ,:
;:... 95.00
MSCI EAFE ::::::;:.
..... 5.04.
Total
100.00.
1 Calendar Year Returns
12/31/2007 2007
Qtr YTD 2006 2005 2004 2003 2002 2001 2000 1999 1998
Fund
-2.81
11:70
#2..95
4.:52:::::1:1:44:::::.22.83.:
Policy
-6.7
-21;Q3
-4.42
5.29..::14.26
09/30/1994
1 Yr
2 Yr
3 Yr
4 Yr
5 Yr
6 Yr
7 Yr
8 Yr
9 Yr
10 Yr
Incept
...........................................................................................................
...........................................................................................................
:uti i :11.70
...............
...............
..........................
12.33
9.66
10.10:::::::::'1:2:54::::::::
...............
5:90 >::
6.09
'4:52
4.61
...............................
...............................
5.64
6:30.:.::....
........
............................
............................
. .... . ....
?olisy :::::::::5:80....,..10.69
-6.78
8.73
9.26
12.90::::
_..
6.13
3.34
1.70
3.69
5:94
11.07
..................
J0:.
1,64
.:0.93
0.84
- 0,36 .:
-0.04
1.18
2.91 ::
: 1.95
_0.36
- 0.74
1 Calendar Year Returns
12/31/2007 2007
Qtr YTD 2006 2005 2004 2003 2002 2001 2000 1999 1998
Fund
-2.81
11:70
#2..95
4.:52:::::1:1:44:::::.22.83.:
Policy
-6.7
-21;Q3
-4.42
5.29..::14.26
Ratio
12.39
Policy
-3.25
5.80
;5:8D »:
>::.:4 $1::;.:..:1{):8$'
28:6$
-22 :to :
-11.88
-9.11
21.04
28.58:
fliff :
0.44
5:90 >::
;:= 2:85;:
.:-0 S.
U:56
-5.85:
....1::07...
4:40
-6.78
-.16.19:: :
Returns in U P Markets Returns in Down Markets
09/30/1994
3 Yr 5 Yr 10 Yr Incept
09/30/1994
3 Yr 5 Yr 10 Yr Incept
..............................
Fund
-612
.. ......................
-9.5
-21.3
-20.8
Policy
-6.7
-9.2
-25.4
-23.9
Ratio
92.5
104.0
83.8
86.8
IRockwood assumed account 10 -26 -05 $ 1,565,898.88 International bought 11/9/2006, will be added to Policy 1/1/2007
1 a
Palm Beach Gardens General Employees'
Total Equity
Universe Comparisons
95% Pure Large Cap Core & 5% International
Trailing Returns through December 31, 2007
Calendar Year Returns
1 Yr
2 Yr
3 Yr
4 Yr
5 Yr
6 Yr
7 Yr
8 Yr
9 Yr
10 Yr
:.:.:..... ...::: :::::.. ... ... . . .. .
...
Fufld .
Return
11.70
12.33
9.66
10.10
12.54
6.09
4.52
4.61
5.64
6.30
% -tile
7
14
20
20
67
43
24
25
20
31
€' li ::::::::::::::::: ::::::::::::::::::::::::::::::::::::::::::::::::::: :.....::::::::::::::::::::::::: :::::::::::::::::::::::::::::
Return
5.80
10.69
8.73
9.26
12.90
6.13
3.34
1.70
3.69
5.94
% -tile
37
38
43
43
43
41
46
56
46
40
........................................................................................................... ...............................
........................................................................................................... ...............................
f J r1 fivers :::::::::::: :: .
5th % -tile
13.28
14.06
11.62
11.71
14.99
8.39
7.16
7.83
7.33
8.27
25th % -tile
6.16
11.05
9.26
9.91
13.44
7.06
4.42
4.58
4.83
6.70
50th % -tile
5.52
10.51
8.63
9.15
12.79
5.94
3.26
1.86
3.60
5.78
75th % -tile
4.21
10.00
8.20
8.66
12.35
5.57
2.85
1.41
3.28
5.47
95th % -tile
-0.70
6.53
6.06
7.12
11.09
4.42
0.97
0.52
2.73
4.48
Calendar Year Returns
Returns are in percent. " %- tile" is the percentile ranking within the universe.
Returns for periods exceeding one year are annualized.
Incept is September 30, 1994 to December 31, 2007
Rockwood assumed account 10 -26 -05 $ 1,565,898.88 International bought 11/9/2006, will be added to Policy 1/1/2007
J
Qtr
YTD
1 2006
2005
2004
2003
2002
1 2001 1
2000
1999
........... ............................... ........,.,.... .....
.. . .......... ........
Return
-2.81
11.70
12.95
4.52
11.44
22.83
-21.03
-4.42
5.29
14.26
% -tile
20
7
89
68
31
100
35
17
24
74
Pglicy ... > .
Return
-3.25
5.80
15.80
4.91
10.88
28.68
-22.10
-11.88
-9.11
21.04
% -tile
47
37
32
48
38
34
47
47
57
23
:i:::::
Un ..er Se :.:.:.:: > > >:..::::::: » » >..... :
5th % -tile
-1.69
13.28
21.01
9.06
14.89
31.71
-14.19
1.29
18.77
36.89
25th % -tile
-3.00
6.16
16.39
6.21
12.14
29.67
-20.21
-6.82
4.23
20.82
50th % -tile
-3.28
5.52
15.56
4.87
10.68
28.26
-22.19
-11.93
-8.21
20.13
75th % -tile
-3.57
4.21
14.77
4.31
10.04
26.79
-22.80
-12.37
-9.39
12.73
95th % -tile
-5.73
-0.70
9.60
3.27
5.52
24.94
-26.72
-19.45
-11.00
-0.72
Returns are in percent. " %- tile" is the percentile ranking within the universe.
Returns for periods exceeding one year are annualized.
Incept is September 30, 1994 to December 31, 2007
Rockwood assumed account 10 -26 -05 $ 1,565,898.88 International bought 11/9/2006, will be added to Policy 1/1/2007
J
Palm Beach Gardens General Employees'
Domestic Equity & Cash - Rockwood
Executive Summary
I
Account Reconciliation
12/31/2007 2007 10/26/2005
Qtr YTD Incept
.....................................
.....................................
f3i?git iaa :ualue
....
.....................................
...............................
...............................
.... ...............................
...............................
...............................
.: >:
.............................
.....................................
Net . . . . . . .s . .............
..... . . . . . . . . . . . . . ... . ..................
..........i
.............F....l.o..w..
...............................
...............................
. . . . . .........
. . . . .. :
2..:..:
3...
. . . . . . .
...... . . . . . . .
. . . . . . . . .
.:..
............... ........
i.es t Gv....:L : :::...:
.
. .... : .:.:.:...........:.:.X...
. .......f...:..
. .......... .........
. . . . . . . . ..:.::.:
._ ....:
.
. . . . .
. :..:.:.:::.: . :21...Q¢.6 3. .:.::.::.::.:.:.:..:.:..:.:..:.:..:.:..:.:..:X
... .
. . . . . . . .
..... . . . . . . . . .
. . . . . .
.:..5.1....72...........31..........: . :..
. . . .... .
. . . .....
..... .......
............. . ................
Endirtg:Val ue:
. .....
. . . . ........
1;918
. . . . . . .
I . . . . . . . . ..
1;918
....
1:;9:18:
Trailing Returns through December 31, 2007
Investment Policy
Index
Weight
ICalendar Year Returns
1 Returns in U P Markets Returns in Down Markets
10/26/2005
1 Yr 2 Yr Incept
.....................................
Fu: id
14 5
...............................
.: >:
Policy...
$.1 ...'.:.'
18:0
1$.4
.. ...........
Ratio ........
158 6 ..::.1.11;2:
. .
Inception date is October 26, 2005
All dollar values are shown in thousands.
Returns for periods exceeding one year are annualized.
Returns are net of fees.
10
10/26/2005
1 Yr 2 Yr Incept
Fund w
w2.$ -
-4.6 -
-4.6:.
Policy .
.3: -
-4.7 X
X4:7:
Ratio.. 8
..
r Palm Beach Gardens General Employees'
' Domestic Equity & Cash - Rockwood
Universe Comparisons
Pure Large Cap Core
i railing Returns through December s1, zuui
Calendar Year Returns
2 Qtrs
1 3 Qtrs
1 1 Yr
1 2 Yr
1 3 Yr
1 4 Yr
I 5 Yr
1 6 Yr
1 7 Yr
1 8 Yr
Fusin ::::::::::::::::::::::::::: ::::::::::::::::::::::::::::::::::: ::::::::::::::::::::::::::::::: ::::::
........................................................................................................... ...............................
........................................................................................................... ...............................
........................................................................................................... ...............................
Return
1.89
4.71
11.25
12.03
% -tile
8
35
8
16
. .. .. ... .... ..
Policy ......... .
Return
-1.37
4.82
5.49
10.53
% -tile
26
25
31
34
.............. I ............ ............ .............. .........I..................... .......... ...............................
.................................................... ............................... .......... ...............................
u . Ive s� ..::::::::::::::::::::::::::::: :
........................................................................................................... ...............................
........................................................................................................... ...............................
5th % -tile
3.77
10.56
12.81
13.80
11.68
11.71
14.85
8.41
7.08
7.71
25th % -tile
-1.37
4.82
5.64
10.83
9.15
9.83
13.24
6.97
4.30
4.33
50th % -tile
-1.60
4.52
5.22
10.32
8.52
9.05
12.65
5.90
3.18
1.69
75th % -tile
-3.42
2.62
3.76
9.76
8.02
8.52
12.16
5.54
2.80
1.38
95th % -tile
-8.45
-3.38
-2.63
5.53
5.05
6.23
10.03
4.27
0.26
0.91
Calendar Year Returns
Returns are in percent. " %- tile" is the percentile ranking within the universe.
Returns for periods exceeding one year are annualized.
Incept is October 26, 2005 to December 31, 2007
11
Qtr
YTD
1 2006
2005
2004
2003
2002
1 2001
2000
1999
... .. .:.:.:.:..:... .
...................... ....
..
Purtd .:::::::::::::..... .... ... ..... ... .....
Return
-2.83
11.25
12.81
% -tile
19
8
75
........................................................................................................... ...............................
........................................................................................................... ...............................
POW :::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::: ::::::::::::::::::::::::::::::. ....:...... :::::::::::::::
....................................................................................................... ...............................
...... .................................................................................................... ...............................
........................................................................................................... ...............................
Return
-3.33
5.49
15.80
% -tile
44
31
30
........................................................................................................... ...............................
........................................................................................................... ...............................
iv....
........................................................................................................... ...............................
.................................................................................. ...............................
.........................
5th % -tile
-1.66
12.81
20.97
11.33
15.14
33.34
-15.55
-1.49
13.61
35.03
25th % -tile
-3.09
5.64
16.19
7.20
11.51
28.99
-20.13
-9.35
-0.20
22.80
50th % -tile
-3.36
5.22
15.48
5.09
10.39
27.83
-22.23
-12.08
-7.39
20.27
75th % -tile
-3.72
3.76
12.74
4.22
8.38
24.97
-23.39
-13.51
-9.63
16.39
95th % -tile
-6.49
-2.63
4.79
1.07
5.14
20.58
-26.60
-19.10
-14.67
6.13
Returns are in percent. " %- tile" is the percentile ranking within the universe.
Returns for periods exceeding one year are annualized.
Incept is October 26, 2005 to December 31, 2007
11
Palm Beach Gardens General E mployees '
International Equity
Executive Summary
1
Account Reconciliation Investment Policy
Trailing Returns through December 31, 2007
Calendar Year Returns
Returns in U P Markets Returns in Down Markets
12/31/2007
2007
11/07/2006
.................................... ...............................
Fund 221
Qtr
YTD
Incept
....................................
.....................................
$i�ir}n:iratj :Value
..
....................................
...............................
...............................
:::1:35
............. ...............................
...............................
...............................
::1 04: .
.....................................
....................................
.....................................
t let Flows ::::::::::::::::::::
..... ..................
....... .....................
...............................
...............................
0::::::::::::4
...............................
...............................
::::::::::::::0:
.......................
...........................
.....................................
tnvestinent Q/L
...........................
...............................
*»>:*: >:* >::: ....... ;3 >::::::
21
8 :
: 28::
r d.. Value ::::::::
1.3 :::::::::
32
Trailing Returns through December 31, 2007
Calendar Year Returns
Returns in U P Markets Returns in Down Markets
Inception date is November 7, 2006
All dollar values are shown in thousands.
Returns for periods exceeding one year are annualized.
Returns are net of fees.
11/07/2006
1 Yr
Incept
.................................... ...............................
Fund 221
?oli > : :: 1: 3: 6 : :::::::::::::.:.:.:.:.:.....:
4y ............ ........ .............................�.
;::::::::::1g;
Ratio 1:fi3 0
.. .. .
1:52.4:: 11
Inception date is November 7, 2006
All dollar values are shown in thousands.
Returns for periods exceeding one year are annualized.
Returns are net of fees.
12
11/07/2006
1 Yr
Incept
.... . ........
Fund -2 6
........
X2;0:.
..QW . .::::::::::: -1.7 :::
>.1.7,
. ...
Ratio::: ... ....11 3.....
.. ... ... ..:.
.
.... 4......
12
Palm Beach Gardens General Employees'
International Equity
Universe Comparisons
International Equity
Trailing Returns through December 31, 2007
Calendar Year Returns
2 Qtrs
3 Qtrs
1 Yr
2 Yr
3 Yr
4 Yr
5 Yr
6 Yr
7 Yr
8 Yr
. .. .
Fu�td ,... .
Return
5.18
14.21
18.98
% -tile
20
19
17
::::::::::::::::::::::::::::: ::::::::::::::::::::::::::..... ....... ::::::::: ::::::::::::::::::::
Pq. cy .............................................................................................:................: ......:.:.............:.:...... .
Return
0.48
7.19
11.63
% -tile
51
54
51
...
tier qtr:;;:; ; ;: > ::::::: ::::....:... ::::::.. . ....: ' <::::::::: ::::::::::::::::< ::::: % :::: >::::::: >:: >:.:.. ........::::.::...:
5th % -tile
11.62
21.83
25.16
28.17
29.25
29.10
32.20
27.09
20.79
14.37
25th % -tile
3.76
11.96
16.56
21.03
19.68
19.90
24.01
17.08
11.67
8.94
50th % -tile
0.53
7.74
11.69
18.42
17.38
17.89
21.68
14.47
9.05
5.86
75th % -tile
-2.54
4.10
8.26
16.34
15.50
16.38
19.74
12.98
7.08
3.47
95th % -tile
-7.61
-0.88
3.34
12.68
12.63
14.22
17.46
10.85
3.53
-0.43
Calendar Year Returns
Returns are in percent. " %- tile" is the percentile ranking within the universe.
Returns for periods exceeding one year are annualized.
Incept is November 7, 2006 to December 31, 2007
13
Qtr
YTD
1 2006
2005
2004
2003
2002
2001
2000
1999
.. ...........:....:::::.:....:::::::::....:...:....:....:.:.:.:...:.:....:.:....::::::
Return
-2.57
18.98
% -tile
61
17
::::::::::::::::::::::::::::: ::::::::::::::::::::::::::..... ....... ::::::::: ::::::::::::::::::::
Pq. cy .............................................................................................:................: ......:.:.............:.:...... .
Return
-1.71
11.63
% -tile
47
51
:Universe
5th % -tile
2.30
25.16
35.29
38.92
32.32
65.72
1.26
2.71
2.11
117.71
25th % -tile
-0.21
16.56
28.37
23.76
23.60
48.59
-8.48
-10.53
-8.63
67.62
50th % -tile
-1.89
11.69
25.65
16.31
19.34
38.92
-14.41
-18.53
-15.84
47.72
75th % -tile
-3.67
8.26
22.79
13.13
16.57
33.20
-18.10
-23.29
-24.08
29.01
95th % -tile
-6.79
3.34
18.65
9.40
12.66
27.55
-23.32
-29.32
-34.43
17.12
Returns are in percent. " %- tile" is the percentile ranking within the universe.
Returns for periods exceeding one year are annualized.
Incept is November 7, 2006 to December 31, 2007
13
� Palm Beach Gardens General Employees'
General Employees Pension Plan
'25.00% Up Market Returns
20.00% - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
1
15.00%
- -- -
--
10.00%
- --
--
5.00%
- -
0.00%
3 Yr
5 Yr
10 Yr
Fund ( %)
12.27
14.15
15.82
Policy ( %)
11.34
14.50
17.24
Difference ( %)
0.93
-0.35
-1.42
Ratio
108.20
97.59
91.76
# Up Qtrs
9.00
15.00
27.00
Down Market Returns
o.00 °% o
0
:A
I
- 5.00%
- - - - - - - - - - -
- - - - - - - -
-
10.00%
-
15.00%
3 Yr
5 Yr
10 Yr
Fund ( %)
-3.41
-4.06
-11.71
Policy ( %)
-3.42
-3.90
-13.22
Difference ( %)
0.01
-0.16
1.51
Ratio
99.71
104.10
88.58
# Down Qtrs
3.00
5.00
13.00
i❑
Fund ( %)
Policy ( %)
Index change effective 1/1/06 from LB Gov /Credit to LB Aggregate 1/1/2007 International added to Policy
'
14
Incept
16.55
18.37
-1.82
90.09
40.00
Incept
-11.71
-13.22
1.51
88.58
13.00
- a
I
U
e
Palm Beach Gardens General Employees'
General Employees Pension Plan
Objective Comparison
I..IVL IVIVJ JVJ JVJ ✓VJ IVIVY Jul JVY ✓VY IVIVJ JVJ JVJ ✓VJ IV- JVV JVV VVV Mul Jul JVl VV/
Quarter Ending
[' Fund —X Policy
Q Nominal 8% E] CPI + 4%
Inception date is September 30, 1994
All dollar values are shown in thousands.
Index change effective 1/1/06 from LB Gov /Credit to LB Aggregate 1/1/2007 International added to Policy
' 15
Palm Beach Gardens General Employees'
' General Employees Pension Plan
Attributions of Returns Report Explanation
I.
Performance attribution concentrates on evaluating the effect of the manager's decisions on asset allocation and security
selection. This allows the investor to see whether the manager is adding value by adjusting the actual asset allocation or
by picking individual securities. This information is valuable in helping determine the amount of freedom that might be
given to the manager in regard to asset allocation ranges. The result of these skills are shown for multiple time periods.
The top section shows the returns for both the account and the investment policy and the results of the manager's
contribution. The fund's return is thus attributed to the policy and the manager.
The bottom section divides the manager's contribution into two components: asset allocation and security selection. The
asset allocation effect measures the value that was added by varying the actual asset allocation from the target
allocation. This is done by assuming investments, in amounts equal to the actual asset allocation weights, were made in
the policy's indices so that security selection has no effect. The difference between this return and the policy's return is
the asset allocation effect. The security selection is the remainder of the manager's contribution that is not explained by
asset allocation.
16
Palm Beach Gardens General Employees'
General Employees Pension Plan
Attribution of Returns
Attribution of Performance to show Manager Contribution
Policy + Manager Contribution = Fund
Attribution of Manager Contribution between Asset Allocation and Security Selection
Policy
....
...
....
...
...............................
...............................
...............................
...............................
Manager Contribution
Fund
Current Quarter
-1.03
-0:15
... ...............................
...
... ...............................
...
-1.18
Year to Date
6.45
:::....`
...
....
...
....
...
......:::. :: »>::;::::3.46
...............................
...............................
...............................
...............................
...............................
... .......................
..........................
...
...
...
9.91
3 Years
7.14
:::::::::::::::::::::::::::::
............................
............................
..............I.............
.............................
............................
............................
0.68
7.82
5 Years
5 Years
9.59
:.....::::.:..
» >: ::< :::; -0.30
9.29
10 Years
...............................
...............................
...............................
...............................
...............................
6.32
::
.............................
.............................
.............................
............................
...........................
:.... : :::.::::: :: <% ::::X0.28
6.04
Incept
...
...
...
...
...
...
::
9.69
Incept
. - 0.81:::
-4.33
8.88
Policy + Manager Contribution = Fund
Attribution of Manager Contribution between Asset Allocation and Security Selection
Asset Allocation + Security Selection = Manager Contribution
Index change effective 1/1/06 from LB Gov /Credit to LB Aggregate 1/1/2007 International added to Policy
17
Asset Allocation
Security Selection
Manager Contribution:
Current Quarter
0.09
-0.24
... ...............................
...
... ...............................
...
.... :: ' :::::::::::::::::= 0::5::
...............................
...............................
.........................
Year to Date
-3.39
6.85
... .......................
..........................
...
...
...
. .......
.......
...............................
...............................
...............................
3:46:
3 Years
-3.25
3.93
Q:68:
5 Years
-4.20
3.90
...
...
...
...
...
.. ...............................
...............................
...............................
...............................
...............................
...............................
10 Years
-2.92
2.64
...
...
...
...
...
...
::
...............................
...............................
...............................
...............................
...............................
...............................
=0.28:
Incept
-4.33
3.52
::::::::::::::::::
:::::::::
Asset Allocation + Security Selection = Manager Contribution
Index change effective 1/1/06 from LB Gov /Credit to LB Aggregate 1/1/2007 International added to Policy
17
I.
Palm Beach Gardens General Employees ,
1 General Employees Pension Plan
1 Asset Allocation Effect
0
° M03 J03 S03 D03 M04 J04 SO4 D04 M05 J05 S05 D05 M06 J06 S06 D06 M07 J07 S07 D07
1 Quarter Ending
Security Selection Effect
1 10.00 0
10.00 /o
IP
P
e
5.00%
r
Ir
C
1
e
n
t
0.00%
'
E
f
'
f
e
-5.00%
1
C
1
It
1
-10 00°/
° M03 J03 S03 D03 M04 J04 SO4 D04 M05 J05 S05 D05 M06 J06 S06 D06 M07 J07 S07 D07
1 Quarter Ending
Security Selection Effect
1 10.00 0
1 ° M03 J03 S03 D03 M04 J04 SO4 D04 M05 J05 S05 D05 M06 J06 S06 D06 M07 J07 S07 D07
Quarter Ending
Quarterly Effect Cumulative Effect
1 Index change effective 1/1/06 from LB Gov /Credit to LB Aggregate 1/1/2007 International added to Policy
1 18
/o
IP
e
5.00%
Ir
C
e
n
t
0.00%
E
f
'
f
e
- 5.00%
C
1
t
in 00°/
1 ° M03 J03 S03 D03 M04 J04 SO4 D04 M05 J05 S05 D05 M06 J06 S06 D06 M07 J07 S07 D07
Quarter Ending
Quarterly Effect Cumulative Effect
1 Index change effective 1/1/06 from LB Gov /Credit to LB Aggregate 1/1/2007 International added to Policy
1 18
1
Palm
Beach Gardens General Employees '
General Employees Pension Plan
Asset Allocation vs Targets
"
80.000/co
70.00%
------------------- - - - - --
-----------------
'
60.00%
- -- ---------------
- --
50.00%
--
- -- -----------------------------------------------------------------------------------
40.00%
------------------- - - - - --
------------------ - - - - -- -------------------------------------------------------------------------------
30.00°/
-- -------------------------------
- - - - -- ---------------- - - - - -- ----------- - - - - -- ----- - - - - --
20.00%
- - --
10.00%
- --------------------------------------------------------------------------------------
- - - - -- ------------ - - -------------------------------------------------
0.00% 3 J3 S3
D3 4 J4 S4 D4 5 J5 S5 D5 6 J6 S6 D6 7 J S7 D7
'
Quarter Ending
� Cash & Equiv —>K-- Target
80.00%
70.00°/
--- - - - - -- -------------------
- - - - -- - - - -- ------------------------------------------------------
60.00%--
A w
50.00%
-- ----- - - - - -- -- -- - -- -- -- -- -
'
40.00 ° /
-- -- -- - -- - -- -- -- -- -
30.00 °/
-- -- -- - -- - -- -- -- -- -
20.00 %
10.00%
0.00% M03 J03 S03
D03 M04 J04 SO4 D04 M05 J05 S05 D05 M06 J06 S06 D06 M07 J07 S07 D07
Quarter Ending
Equity � Target
'
80.00 ° /
"
70.00%
60.00%
- - - -- - - - - - -- -------------------------------------------
-------------------------------------------------------------------------------------------------------------------------------- -----------------------------------------
50.00%
-- - - - --
- - - - - -- ------------------------------------------------------------------------------------------------------
40.00%
---- - - - - --
20.00 %
10.00%
0.00% M03 J03 S03
D03 M04 J04 SO4 D04 M05 J05 S05 D05 M06 J06 S06 D06 M07 J07 S07 D07
Quarter Ending
Fixed Income Target
Index change effective 1/1/06 from LB Gov /Credit to LB Aggregate 1/1/2007 International added to Policy
"
19
Palm Beach Gardens General Employees'
t- General Employees Pension Plan
Asset Allocation vs Targets
80.00%
70.00% --------- - - - - -- -------------------------------------------------------------------------------------------------------------------------
' 60.00% - - - -- ------------------------------
50.00% - - - -- ---------------------------------
40.00% ---------------------------------------------------------------------------------
30.00% ----------------------------------------------
--------------------------------------------------------------------------------------------------------------------------
20.00% -- - - - - -- - - - - - -- - - - - -- --------------- - - - --
10.00% -------------------------------------------------------------------------------------------------------------------------------------------------------------------------
' 0.00% 3 J3 S3 D3 4 J4 S4 D4 5 J5 S5 D5 6 J6 S6 D6 M07 J07 S07 D07
Quarter Ending
Foreign Fnds -7X— Target
1
1 Index change effective 1/1/06 from LB Gov /Credit to LB Aggregate 1/1/2007 International added to Policy
20
Palm Beach Gardens General Employees'
General Employees Pension Plan
Manager Contribution
5.uu ro
4.00% ---------- - - - - -- ------------------- - - - - --
3.00% - - - - -- ---------------------------------------------------------------------------------------------------------
2.00% --- - - - - -- ------ - - - - -- ---------------------------------------
R
e1.00% --------------------------------- - - - - -- --- - - - - --
t
u 0.00%
r
n - 1.00% - - - -- -- ------------------- - - - - -- - - - - - -- ------------------------ -------------------------
--------- ------- - - - - -- ---- - - - - --
- 2.00% -- - - - - -- ------------------ - - - - -- -
- 3.00% --- - - - - -- -------------- - - - - -- -----------------------------------------------------------------------------------------------
- 4.00% M03 J03 S03 D03 M04 J04 SO4 D04 M05 J05 S05 D05 M06 J06 S06 D06 M07 J07 S07 1301
Quarter Ending
IN Quarterly Cumulative
Growth of $100 Fund VS Policy
V
a $
1
u
e $
UUL IVIU3 JU3 JU3 UU3 IVIU4 JU4 0U4 UU4 IVIU7 JU7 JU0 UU.7 MUD JUO JUO UUO IVIU/ Jul JU/ UU/
Quarter Ending
Fund -0 Policy
Index change effective 1/1/06 from LB Gov /Credit to LB Aggregate 1/1/2007 International added to Policy
21
� Palm Beach Gardens General Employees'
General Employees Pension Plan
Quarterly Comparison Analysis ($)
Period
Fund
Policy
Diff
Nominal 8%
Diff
CPI + 4%
Diff
Ending
Sep 1994
1,079
1,079
0
1,079
0
1,079
0
Dec 1994
1,059
1,078
-20
1,098
-39
1,090
-31
Mar 1995
1,211
1,240
-29
1,194
17
1,188
23
Jun 1995
1,369
1,421
-51
1,294
75
1,286
84
Sep 1995
1,432
1,495
-63
1,316
116
1,301
131
Dec 1995
1,533
1,600
-67
1,365
168
1,338
195
Mar 1996
1,634
1,697
-62
1,452
182
1,431
203
Jun 1996
1,688
1,752
-64
1,486
202
1,461
227
Sep 1996
1,728
1,800
-72
1,518
210
1,488
240
Dec 1996
1,820
1,916
-96
1,551
270
1,514
306
Mar 1997
1,927
2,045
-118
1,685
242
1,647
280
Jun 1997
2,141
2,284
-144
1,717
424
1,664
477
Sep 1997
2,328
2,423
-94
1,752
576
1,691
637
Dec 1997
2,375
2,530
-155
1,820
556
1,741
635
Mar 1998
2,568
2,756
-188
1,856
712
1,769
799
Jun 1998
2,550
2,842
-291
1,893
657
1,797
753
Sep 1998
2,385
2,730
-345
1,928
456
1,818
566
Dec 1998
2,679
3,106
-427
2,001
678
1,874
805
Mar 1999
2,642
3,168
-526
2,025
617
1,888
753
Jun 1999
2,790
3,256
-466
2,033
757
1,890
900
Sep 1999
2,647
3,131
-484
2,063
584
1,917
730
Dec 1999
2,821
3,391
-570
2,095
726
1,934
887
Mar 2000
2,907
3,490
-583
2,149
758
1,999
907
Jun 2000
2,843
3,432
-589
2,167
675
2,010
833
Sep 2000
2,926
3,436
-510
2,192
734
2,027
899
Dec 2000
2,945
3,324
-380
2,225
719
2,042
903
Mar 2001
2,846
3,104
-258
2,243
603
2,061
785
Jun 2001
2,927
3,183
-256
2,251
676
2,068
859
Sep 2001
2,675
2,893
-218
2,229
446
2,028
648
Dec 2001
2,827
3,062
-234
2,256
571
2,013
814
Mar 2002
2,824
3,046
-222
2,283
541
2,040
783
Jun 2002
2,621
2,805
-184
2,290
331
2,038
583
Sep 2002
2,397
2,540
-144
2,305
92
2,041
356
Dec 2002
2,434
2,655
-221
2,313
121
2,024
410
Mar 2003
2,385
2,609
-224
2,345
41
2,068
318
Jun 2003
2,534
2,852
-317
2,358
176
2,050
484
Sep 2003
2,533
2,861
-329
2,373
160
2,056
477
All dollar values are shown in thousands.
Index change effective 1/1/06 from LB Gov /Credit to LB Aggregate 1/1/2007 International added to Policy
I " 22
1
Palm Beach Gardens General Employees'
' General Employees Pension Plan
Quarterly Comparison Analysis ($)
Period
Fund
Policy
Diff
Nominal 8%
Diff
CPI + 4%
Diff
Ending
Dec 2003
2,680
3,036
-356
2,388
292
2,035
645
Mar 2004
2,741
3,094
-352
2,424
317
2,077
664
Jun 2004
2,717
3,068
-351
2,453
263
2,105
611
Sep 2004
2,674
3,045
-371
2,469
205
2,096
578
Dec 2004
2,805
3,188
-383
2,483
321
2,088
717
Mar 2005
2,745
3,112
-367
2,504
240
2,115
630
Jun 2005
2,717
3,117
-400
2,490
228
2,087
630
Sep 2005
2,740
3,148
-408
2,513
227
2,129
611
Dec 2005
2,779
3,177
-398
2,541
238
2,109
671
Mar 2006
2,812
3,206
-394
2,549
264
2,121
691
Jun 2006
2,765
3,162
-396
2,581
184
2,159
606
Sep 2006
2,834
3,276
-442
2,591
242
2,141
692
Dec 2006
2,906
3,386
-481
2,605
300
2,116
790
Mar 2007
2,979
3,369
-390
2,599
380
2,116
863
Jun 2007
3,022
3,482
-459
2,631
391
2,148
875
Sep 2007
3,098
3,511
-413
2,630
468
2,124
974
Dec 2007
2,987
3,400
-413
2,605
382
2,083
904
All dollar values are shown in thousands.
Index change effective 1/1/06 from LB Gov /Credit to LB Aggregate 1/1/2007 International added to Policy
1 23
� Palm Beach Gardens General Employees'
General Employees Pension Plan
Quarterly Comparison Analysis ( %)
Period
Fund
Policy
Diff
Nominal 8%
Diff
CPI + 4%
Diff
Ending
Dec 1994
-1.67
0.16
-1.83
1.94
-3.61
1.22
-2.89
Mar 1995
7.15
7.82
-0.67
1.94
5.21
2.12
5.03
Jun 1995
6.68
8.32
-1.64
1.94
4.74
1.71
4.97
Sep 1995
4.85
5.52
-0.67
1.94
2.91
1.45
3.40
Dec 1995
5.46
5.49
-0.03
1.94
3.52
1.08
4.38
Mar 1996
2.64
2.24
0.40
1.94
0.70
2.39
0.25
Jun 1996
2.91
2.88
0.03
1.94
0.97
1.69
1.22
Sep 1996
2.22
2.61
-0.39
1.94
0.28
1.69
0.53
Dec 1996
5.12
6.23
-1.11
1.94
3.18
1.49
3.63
Mar 1997
0.17
1.30
-1.13
1.94
-1.77
1.89
-1.72
Jun 1997
11.16
11.79
-0.63
1.94
9.22
1.09
10.07
Sep 1997
8.66
5.95
2.71
1.94
6.72
1.49
7.17
Dec 1997
0.59
3.06
-2.47
1.94
-1.35
0.99
-0.40
Mar 1998
8.07
8.90
-0.83
1.94
6.13
1.59
6.48
Jun 1998
-0.75
3.05
-3.80
1.94
-2.69
1.49
-2.24
Sep 1998
-6.44
-3.89
-2.55
1.94
-8.38
1.29
-7.73
Dec 1998
10.89
12.51
-1.62
1.94
8.95
1.09
9.80
Mar 1999
-0.83
2.50
-3.33
1.94
-2.77
1.59
-2.42
Jun 1999
6.80
3.77
3.03
1.94
4.86
1.69
5.11
Sep 1999
-4.78
-3.56
-1.22
1.94
-6.72
1.99
-6.77
Dec 1999
6.89
8.60
-1.71
1.94
4.95
1.29
5.60
Mar 2000
2.62
2.57
0.05
1.94
0.68
2.69
-0.07
Jun 2000
-1.42
-1.02
-0.40
1.94
-3.36
1.69
-3.11
Sep 2000
3.54
0.63
2.91
1.94
1.60
1.69
1.85
Dec 2000
0.95
-3.01
3.96
1.94
-0.99
1.19
-0.24
Mar 2001
-2.54
-5.93
3.39
1.94
-4.48
2.19
-4.73
Jun 2001
4.11
3.69
0.42
1.94
2.17
2.09
2.02
Sep 2001
-6.53
-7.20
0.67
1.94
-8.47
1.18
-7.71
Dec 2001
6.32
6.41
-0.09
1.94
4.38
0.09
6.23
Mar 2002
0.47
0.03
0.44
1.94
-1.47
2.19
-1.72
Jun 2002
-5.93
-6.75
0.82
1.94
-7.87
1.69
-7.62
Sep 2002
-7.51
-8.45
0.94
1.94
-9.45
1.59
-9.10
Dec 2002
3.08
5.95
-2.87
1.94
1.14
0.98
2.10
Mar 2003
-1.47
-1.24
-0.23
1.94
-3.41
2.80
-4.27
Jun 2003
7.62
10.56
-2.94
1.94
5.68
0.69
6.93
Sep 2003
1.16
1.44
-0.28
1.94
-0.78
1.79
-0.63
Dec 2003
7.08
7.21
-0.13
1.94
5.14
0.49
6.59
Returns for periods exceeding one year are annualized.
IIndex change effective 1/1/06 from LB Gov /Credit to LB Aggregate 1/1/2007 International added to Policy
24
f
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Palm Beach Gardens General Employees'
General Employees Pension Plan
Quarterly Comparison Analysis ( %)
Period
Fund
Policy
Diff
Nominal 8%
Diff
CPI + 4%
Diff
Ending
Mar 2004
2.67
2.25
0.42
1.94
0.73
2.59
0.08
Jun 2004
-0.24
-0.25
0.01
1.94
-2.18
2.19
-2.43
Sep 2004
-0.38
0.30
-0.68
1.94
-2.32
1.08
-1.46
Dec 2004
6.17
5.82
0.35
1.94
4.23
1.18
4.99
Mai-2005
-1.19
-1.54
0.35
1.94
-3.13
2.59
-3.78
Jun 2005
1.32
2.21
-0.89
1.94
-0.62
1.69
-0.37
Sep 2005
1.75
1.79
-0.04
1.94
-0.19
3.20
-1.45
Dec 2005
2.07
1.50
0.57
1.94
0.13
-0.01
2.08
Mar 2006
2.71
2.25
0.46
1.94
0.77
2.59
0.12
Jun 2006
-1.09
-0.89
-0.20
1.94
-3.03
2.59
-3.68
Sep 2006
3.95
4.92
-0.97
1.94
2.01
0.98
2.97
Dec 2006
3.84
4.49
-0.65
1.94
1.90
0.49
3.35
Mal-2007
4.49
1.13
3.36
1.94
2.55
2.69
1.80
Jun 2007
2.07
3.91
-1.84
1.94
0.13
2.39
-0.32
Sep 2007
4.29
2.36
1.93
1.94
2.35
1.28
3.01
Dec 2007
-1.18
-1.03
-0.15
1.94
-3.12
1.69
-2.87
Incept.
8.88
9.69
-0.81
8.00
0.88
6.60
2.28
Returns for periods exceeding one year are annualized.
Index change effective 1/1/06 from LB Gov /Credit to LB Aggregate 1/1/2007 International added to Policy
25
I Palm rdens General Employees'
Beach Gardens
General Employees Pension Plan
Risk Measures Report Explanation
1
The evaluation of a fund's performance should extend beyond return to encompass measures of risk. The next two
1 pages are used to determine the level of risk to which the fund has been exposed, and whether the return has been
commensurate with the risk taken. All measures are calculated for both the fund and the policy as well as the difference
between the two. Up to four time periods are evaluated depending on the age of the fund.
# Of Negative Qtrs /# Of Positive Qtrs: Number of negative quarters shows the number of quarters in which the return
was less than zero, and the number of positive quarters is the number of quarterly returns which were greater or equal to
' zero.
Batting Average: The batting average is a measure of consistency. It shows the percent of the quarters the fund has
beaten the policy and the percent of the quarters the policy has beat the fund. A high average for the fund (e.g. over 50)
is desirable, indicating the fund has beaten the policy frequently.
J
t
Worst Quarter /Best Quarter /Range: The worst quarter is the lowest quarterly return experienced during the period, a
measure of downside risk. The best quarter is the highest quarterly return, and the range is the difference of the high
and low, and indicates dispersion.
Standard Deviation: Standard deviation measures the total volatility of the fund, by measuring dispersion. Higher
standard deviation indicates higher risk. If the quarterly or monthly returns are all the same the standard deviation will be
zero. The more they vary from one another, the higher the standard deviation. Thus, it measures uncertainty, which is a
measure of risk.
Alpha /Beta /R- Squared: If the policy is appropriate, then the alpha should be positive, the beta close to one, and the
r- squared should be high. Beta measures risk relative to the policy. A beta of 1 suggests risk equivalent to the policy.
Higher betas indicate higher relative risk. A beta of 1.2 indicates 20% more risk than the policy. The alpha measures the
return adjusting for beta. The higher the alpha, the better. R- squared measures the relationship between the policy and
the fund. A high r- squared means the returns of the fund can largely be explained by movements of the policy. The
higher the r- squared, the more reliable the alpha and the beta. R- squared may range from 0 to 100. Beta, alpha and
r- squared are derived from regression analysis using the fund and policy returns as the dependent and independent
variables respectively. Roughly, one would expect the fund's performance to equal the return of the policy multiplied by
the beta plus the alpha.
Sharpe Ratio/Treynor Ratio: The Sharpe and Treynor ratios are similar. The Sharpe ratio is the excess return per unit
of total risk as measured by standard deviation. The Treynor ratio is the excess return per unit of market risk as
measured by beta. Both of these should be compared against the corresponding value for the policy. Higher numbers
are better, indicating more return for the level of risk that was experienced.
26
Palm Beach Gardens General Employees'
General Employees Pension Plan
Risk Measures
3r .
Fund
Poiic
Diff
# of Negative Qtrs
3.00
3.00
0.00
# of Positive Qtrs
9.00
9.00
0.00
Batting Average
41.67
58.33
-16.66
Worst Qtr
-1.19
-1.54
0.35
Best Qtr
4.49
4.92
-0.43
Range
5.68
6.46
-0.78
Worst 4 Qtrs
3.98
3.97
0.01
Standard Deviation
5.64
4.79
0.85
Beta
1.04
1.00
0.04
Annualized Alpha
0.56
0.00
0.56
R- Squared
0.78
1.00
-0.22
Sharpe Ratio
0.65
0.62
0.03
Treynor Ratio
3.52
2.98
0.54
Tracking Error
2.63
0.00
2.63
Information Ratio
0.26
...........................
tO :Yr
...... ...............................
Fird
Poiicy
Diff::
# of Negative Qtrs
15.00
13.00
2.00
# of Positive Qtrs
25.00
27.00
-2.00
Batting Average
45.00
55.00
-10.00
Worst Qtr
-7.51
-8.45
0.94
Best Qtr
10.89
12.51
-1.62
Range
18.40
20.96
-2.56
Worst 4 Qtrs
-11.63
-12.21
0.58
Standard Deviation
7.90
8.65
-0.75
Beta
0.84
1.00
-0.16
Annualized Alpha
0.15
0.00
0.15
R- Squared
0.85
1.00
-0.15
Sharpe Ratio
0.31
0.31
0.00
Treynor Ratio
2.88
2.70
0.18
Tracking Error
3.37
0.00
3.37
Information Ratio
-0.08
..............................
5 Yr
...............................
Fund
Policy:
Diffi
# of Negative Qtrs
6.00
5.00
1.00
# of Positive Qtrs
14.00
15.00
-1.00
Batting Average
40.00
60.00
-20.00
Worst Qtr
-1.47
-1.54
0.07
Best Qtr
7.62
10.56
-2.94
Range
9.09
12.10
-3.01
Worst 4 Qtrs
3.98
3.97
0.01
Standard Deviation
5.67
5.42
0.25
Beta
0.95
1.00
-0.05
Annualized Alpha
0.07
0.00
0.07
R- Squared
0.83
1.00
-0.17
Sharpe Ratio
1.12
1.23
-0.11
Treynor Ratio
6.67
6.64
0.03
Tracking Error
2.36
0.00
2.36
Information Ratio
-0.13
............................
ncept .
........................
f=:und .
Policy
............
Di€f
# of Negative Qtrs
16.00
13.00
3.00
# of Positive Qtrs
37.00
40.00
-3.00
Batting Average
39.62
60.38
-20.76
Worst Qtr
-7.51
-8.45
0.94
Best Qtr
11.16
12.51
-1.35
Range
18.67
20.96
-2.29
Worst 4 Qtrs
-11.63
-12.21
0.58
Standard Deviation
7.71
8.59
-0.88
Beta
0.81
1.00
-0.19
Annualized Alpha
0.26
0.00
0.26
R- Squared
0.82
1.00
-0.18
Sharpe Ratio
0.63
0.66
-0.03
Treynor Ratio
5.95
5.63
0.32
Tracking Error
3.66
0.00
3.66
Information Ratio
-0.22
Index change effective 1/1/06 from LB Gov /Credit to LB Aggregate 1/1/2007 International added to Policy
27
r
r
1
13.00%
r
' 12.00%
1
11.00%
r
A 10.00%
n
n
' u
a
9.00%
i
ree
d
8.00%
' R
e
t
' u
r 7.00%
n
1
6.00%
r
' 5.00%
1-
4.00°/8 0
Palm Beach Gardens General Employees'
General Employees Pension Plan
Return vs Risk through December 31, 2007
XS &P 500
Fund
LB Gov /Corp
not 3 Mo 1 L3111 rZ nnoi i n nnoi 4 r, nnoi On
v V V vv V Risk (Annualized Std Dev)
-- Policy
Index change effective 1/1/06 from LB Gov /Credit to LB Aggregate 1/1/2007 International added to Policy
- 28
�U.nO%
Palm Beach Gardens General Employees
General Employees Pension Plan
Return vs Risk through December 31, 2007
10%
20.00%
15.00%
R
e
t 10.00%
u
r
n
s 5.00%
0 00
5 Years
S &P
Fund
Gov /Corp
X3 Mo TBill ALB
I I I I
-
° 1.00% 3.00% 5.00% 7.00% 9.00%
0.00% 2.00% 4.00% 6.00% 8.00% 10.00%
Risk (Annualized Std Dev)
13.00% Inception
12.00%
11.00% XS &P 500
10.00%
R
e 9.00%
Fund
t
U 8.00%
r
n 7.00%
s LB Gov /Corp
6.00%
5.00%
4.00% 3 Mo E P 15.00%
0.00% 10.00% 20.00%
Risk (Annualized Std Dev) Risk (Annualized Std Dev)
' Policy
Index change effective 1/1/06 from LB Gov /Credit to LB Aggregate 1/1/2007 International added to Policy
29
7.00 /o
3 Years
6.50%
9.50%
6.00%
R
1
9.00%
t
u
8.50%
5.00%
XS &P
500
'
8.00%
4.00%
3.50°600
7.50%
Fund
R
- - - -
e
7.00%
u
6.50%
n
6.00%
s
5.50%
5.00%
4.50%
X LB Gov /Corp
4.00%
/0 00% 5.00% 7.00% 9.00%
0.00%
2.00% 4.00% 6.00% 8.00%
1
Risk (Annualized Std Dev)
'
0
10 Years
10%
20.00%
15.00%
R
e
t 10.00%
u
r
n
s 5.00%
0 00
5 Years
S &P
Fund
Gov /Corp
X3 Mo TBill ALB
I I I I
-
° 1.00% 3.00% 5.00% 7.00% 9.00%
0.00% 2.00% 4.00% 6.00% 8.00% 10.00%
Risk (Annualized Std Dev)
13.00% Inception
12.00%
11.00% XS &P 500
10.00%
R
e 9.00%
Fund
t
U 8.00%
r
n 7.00%
s LB Gov /Corp
6.00%
5.00%
4.00% 3 Mo E P 15.00%
0.00% 10.00% 20.00%
Risk (Annualized Std Dev) Risk (Annualized Std Dev)
' Policy
Index change effective 1/1/06 from LB Gov /Credit to LB Aggregate 1/1/2007 International added to Policy
29
7.00 /o
6.50%
6.00%
R
e
5.50%
t
u
r
5.00%
n
' s
4.50%
4.00%
3.50°600
10%
20.00%
15.00%
R
e
t 10.00%
u
r
n
s 5.00%
0 00
5 Years
S &P
Fund
Gov /Corp
X3 Mo TBill ALB
I I I I
-
° 1.00% 3.00% 5.00% 7.00% 9.00%
0.00% 2.00% 4.00% 6.00% 8.00% 10.00%
Risk (Annualized Std Dev)
13.00% Inception
12.00%
11.00% XS &P 500
10.00%
R
e 9.00%
Fund
t
U 8.00%
r
n 7.00%
s LB Gov /Corp
6.00%
5.00%
4.00% 3 Mo E P 15.00%
0.00% 10.00% 20.00%
Risk (Annualized Std Dev) Risk (Annualized Std Dev)
' Policy
Index change effective 1/1/06 from LB Gov /Credit to LB Aggregate 1/1/2007 International added to Policy
29
Palm Beach Gardens General Employees'
General Employees Pension Plan
Policy: 09/30/1994 - 12/31/2005 60.00 S &P 500
40.00 Lehman Gov /Credit Bond
01/01/2006- 12/31/2006 60.00 S &P 500
40.00 Lehman Aggregate Bond
01 /01/2007-12/31/2007 60.00 S &P 500
35.00 Lehman Aggregate Bond
5.00 MSCI EAFE
First Objective: 09/30/1994 - 12/31/2007 Annual Return of 8.00%
Second Objective: 09/30/1994- 12/31/2007 100.00 US Consumer Price Index
+ 4.00 annual adder
Universe Data: 60% PLCC, 35% HQB & 5% International
09/30/1994- 12/31/2006 40.00 High Quality Bond
60.00 Pure Large Cap Core
01/01/2007 - 12/31/2007 35.00 High Quality Bond
60.00 Pure Large Cap Core
5.00 International Equity
30
MSCI EAFE
MSCI Emerg. Mkts.
S &P 500
Russell 3000
Russell 1000
Russell 2000
Lehman US Agg.
Lehman US Gov.
Lehman MBS Fixed
Lehman US Credit
3mos. T-Bill
-6.0%
The Market Environment
Asset Class Performance
Period Ended: December 31, 2007
Quarter Performance I
-4.6%
-3.0%
3.4%
3.0%
3.7%
3.2%
2.2%
1.0%
0.0% 3.0% 6.0%
Source: MSCI Capital Markets, Russell Co., HFR, Lehman, & Bogdahn Consulting, LLC.
Year-to-Date Market Performance
MSCI EAFE
MSCI Emerg. Mkts.
S &P 500
Russell 3000
Russell 1000
Russell 2000
Lehman US Agg.
Lehman US Gov.
Lehman MBS Fixed
Lehman US Credit
3mos. T-Bill -4.8% � 1
-5.0% 0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% 35.0% 40.0%
IIII
BOGDAHN
GROUP
The Market Environment
Asset Class Performance
Period Ended: December 31, 2007
Five Year Annualized Performance
MSCI EAFE
MSCI Emerg. Mkts.
S &P 500
Russell 3000
Russell 1000
Russell 2000
Lehman US Agg.
Lehman US Gov.
Lehman MBS Fixed
Lehman US Credit
3mos. T -Bill 3.0%
0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% 35.0% 40.0%
Rniirra• M.Igrl ranital Markatc Ra"pll rn HFR I ahman ritirnrn R Rnnrtahn rnn.ciiltinn I I t,
Ten Year Annualized Performance
MSCI EAFE
MSCI Emerg. Mkts.
S &P 500
Russell 3000
Russell 1000
Russell 2000
Lehman US Agg.
Lehman US Gov.
Lehman MBS Fixed
Lehman US Credit
3mos. T-Bill
8.7%
11.7%
JMIL5.9%
7.1%
6.0%
5.9%
5.9%
6.1%
3.6%
0.0% 3.0% 6.0% 9.0% 12.0% 15.0%
�\ BOGDAHN
GROUP
ENERGY
MATERIALS
' INDUSTRIALS
' CONSUM ER DISCR
CONSUM ER STAPLES
"
HEALTH ARE C
' FINANCIALS
INFORMATION TECH
TELECOM SVC
i
UTILITIES
i
1
1
1
The Market Environment
Equity Sector Performance
Period Ended: December 31, 2007
Sector Performance
as of 12/31/2007
5.0%
34.4%
1.4%
26.5%
-3.8%
13.4%
- 10.4%
-11.4%
3.4%
13.9%
-0.1%
8.0%
-13.0%
- 17.3%
-0.5%
15.1%
-6.0%
10.5%
6.5% 17.5% M QTD ■ YTD]_
Source: MSC/Barra & Bogdahn Consulting, LLC.
I3OGDAHN
l:Rnr m
Source: Frank Russell Co.
25
'15
16
10
' 6
0
5
•10
•16
The Market Environment
Equity Style Performance
Period Ended: December 31, 2007
Russell All Cap Style Performance
11.4 11.4 12.4 13.6 14.7
8.6 8.9 9.0
i i 6.2 7.7
3.8
[Ii-, I A91
•0.9 .3.3 -1.0 -1.0 -
' Qtr
1
25
20
15
10
5
0
-5
•10
-16
Qtr
' 25
20
15
10
b
0
-b
' -10
' -lb
YTD lyr Syr 5yr 10yr
❑ 3000 Growth ■ 3000 Index ■ 3000 Value
Russell Large Cap Style Performance
11.8 11.8 12.1 13.4 14.6
8.7 9.1 9.3
5.8 6.2 7.7
b.8 -0
3.8
=0.2 -0.2
-
-5.8
YTD lyr 3yr 5yr 10yr
❑ 1000 Growth ■ 1000 Index ■ 1000 Value
Russell Small Cap Style Performance
16.5 16.3 15.8
7.1 7.1 8.1 6.8 5.3 4.3 7.1 9.1
-2.1 .4 6 1.6 1.6
-7.3
-9.8 -9.8
Qtr
YTD lyr 3yr 5yr
❑ 2000 Growth ■ 2000 Index ■ 2000 Value
10yr
BOGDAHN
GROUP
The Market Environment
Trends for Stocks and Bonds
Period Ended= December 31, 2007
1
' Growth vs. Value
Russell 1000 Excess Return Rolling 12 Month Periods
30.0%
' 20.0%
Style is In -Favor
0.0%
° r -w a �Q�d �►.���
P P
Style is Out -of -Favor
' - 20.0%
30.0%
I- °o °o m W ro m °o °o m CO M Qf M 0 M rn m W T 0 0 0 0 0 0 0 0 0
rn rn rn rn rn rn rn rn m rn rn w rn rn rn rn rn rn rn rn rn o 0 0 0 0 0 0 0
N N N N N N N N N N N N N N N N N N N N N N N N r N N N N N
r r r r
I— Growth
Source: Frank Russell Co. & Bogdahn Consulting, LLC.
' Treasury Yield Curve
' 1 mo 3 mo 6 mo 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr 20 yr 30 yr
Source: US Dept. of Treasury 12/31/2007 --*-- 12/29/2006
BOGDAHN
C;ROI JP
7
'
6
5
4
'
3
2
1
1
0
' 1 mo 3 mo 6 mo 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr 20 yr 30 yr
Source: US Dept. of Treasury 12/31/2007 --*-- 12/29/2006
BOGDAHN
C;ROI JP
Palm Beach Gardens
General Employees'
Pension Plan
Fourth Quarter 2007 Review
February 11, 2008
Strategy Review
Presented by:
Andy Holtgrieve
Managing Partner
andy@rockwoodcapital.com
ROCKW OOD
CAPITAL
ADVISORS
721 Emerson Road, Suite 565
St. Louis, Missouri 63141 •
(888) 962 -8336 (toll -free)
(314) 962 -1254 (fax)
I Palm Beach Gardens General Employees' Investment Policy
The Board recognizes that the obligations of the Fund are long -term and that the
' investment policy should be made with a view toward performance and return over a
number of years. The general investment objective, then, is to obtain a reasonable total
rate of return — defined as interest and dividend income plus realized and unrealized
' capital gains or losses — commensurate with the Prudent Investor Rule and any other
applicable statute.
Reasonable consistency of return and protection of assets against the inroads of inflation
are paramount. However, the volatility of interest rates and securities markets make it
necessary to judge results within the context of several years rather than over short
periods of two years or less.
The performance of the total Fund will be measured for rolling three and five year periods
and compared to the return of a portfolio comprised of 60% S &P 500 Stock Index, 5%
MSCI EAFE, and 35% Lehman Brothers Aggregate Bond Index. On a relative basis,
performance for the combined portfolio over three to five year periods is expected to be
in the 40% of the Mobius Universe. Additionally, on an absolute basis, performance for
the combined portfolio over three to five year periods is expected to meet or exceed the
actuarial earnings assumption of 8 %, and equal or exceed CPI plus 4% over three to five
year periods.
All investments made or held in the fund shall be limited to, obligations issued by the
United States Government or guaranteed as to principal and interest by the US Govt. or
by an agency of the US Govt. Additionally, stocks, commingled funds administered by
national or state banks, mutual funds and bonds or other evidence of indebtedness,
issued or guaranteed by a corporation organized under the laws of the United States, any
state or organized territory of the United States or the District of Columbia. Fixed income
securities are to be ranked Investment Grade by S & P or Moody's and 90% of the
equities shall be rated by a major rating service in the top three quality grades. Not more
than 5% of the Fund's assets shall be invested in the common stock, capital stock or debt
of any one issuing company, nor shall the aggregate investment in any one issuing
company exceed 5% of the outstanding capital stock of the company. Foreign securities
shall not exceed 10% of the value at cost of the fund.
R0CRW00D CAPITAL ADVISORS
Wicked Ending?
Sh
SAW IT *Y SISTeAl
COMING. THAT'S
ALAN ..
IS
colft
c�
7
Ak ROCKWOOD CAPITAL ADVISORS
i7
1
1
1
1
1
1
Palm Beach Gardens General Employees' Pension Plan
Fourth 4 uarter 2007
Total Fund
Portfolio Summary
Beginning of
Market Value Market Portfolio Annual Current Yield
Value Income
' Equities $1,974,587 $1,896,618 99.0% $20,229 1.1%
Short -Term Funds $29,533 $19,733 1.0% $594 3.0%
Accrued Income $1,970 $1,779 -- -- --
Change this • •.
Change in Market Value
Beginning i0 i•0
Equities
99%
Net Dividends /Interest
Contributions
Disbursements
Net Realized & Unrealized (G /L)
Portfolio Summary
Short -Term
Funds
1%
I
R 0 C K W 0 0 D CAPITAL ADVISORS
$4,976
$0
($35,626)
($57,310)
Total Fund Performance
Palm Beach Gardens GE -2.6% 12.2%
Policy (S &P 500) -3.3% 5.5%
Diff +/- +0.7% +6.7%
Palm Beach Gardens General Em
Equity - Fourth Quarter 2007
Another Year
Pension Plan
And what a year at that. Between the spreading credit crisis (sub -prime mess), oil near $100 a barrel, a housing
"recession" and an accommodative Federal Reserve (Fed), it's hard to believe that another positive year for
stocks was possible — but that is precisely what happened. For the year, Rockwood Strategic Equity returned a
respectable 11.7% vs. 5.5% for the S &P 500 and 5.1 % for the Russell 3000, despite the best efforts of the fourth
quarter to spoil the year.
The fourth quarter began positively, with most major stock indices reaching all time highs in October. Faced with
the prospect of slower growth, the Fed cut interest rates an additional 25 basis points. Market volatility increased
in November as the credit crisis worsened, with news of large write -offs being taken by many of our largest
financial institutions. The continued decline in housing and the growing uncertainty over consumer spending
sent stocks lower for the balance of '07. Not even another Fed rate cut in mid - December (the third since the
onset of the subprime crisis) could turn the tide. The stock market was disappointed, having hoped for more
aggressive Fed action. By year end, the Fed was more openly concerned about future economic growth than
inflation.
Sectors that contributed positively to the overall performance of the portfolio during the quarter were Materials
(US Steel added in October + 16 %), Finance (stock selection has been a benefit here; TROW & LTR +7.0 %),
Healthcare and ADR's (Bayer +14.8 %). Areas that struggled were in the Consumer Discretionary (GM -31 %),
Durables (Boeing faded -16 %) and Technology sector as a whole -7.4 %.
The consensus call for 2008 is that the economy will slip into a mild recession, and that the Capital Markets will
continue to be very volatile. This environment favors stock pickers. We continue to see many buying
opportunities. Early trends are developing in several sectors: Defensive Staples; Beverage groups; Energy
sector (particularly amongst the Energy Service Group and Integrated Oil & Gas); Health Care; Industrials (the
most impressive sector during the past seven years); and Technology (showing very attractive opportunities; a
sector that we will overweight). This unsettling stock market environment favors our flexible approach to
achieving long -term superior returns. We will continue to monitor your portfolio and make adjustments as
opportunities reveal themselves.
Contravisory Research & Management Corp. is a registered investment adviser and equity sub - adviser to Rockwood Capital
Advisors, LLC.
20%
15%
10%
5%
0%
-5%
-10%
Performance
12.2% 12.5%
10.5% 14.3% 11.8%
015in
2.6% - . o
4th Qtr. One
2007 Year
0 Palm Beach Gardens GE
Two Since Inception
Years (10/25/05)
0 S &P 500
R 0 C K W 0 0 D CAPITAL ADVISORS 4
' Equi ty Portfolio
Fourth Quarter 2007
Characteristics Style Box
Numhpr of Rtnd -kc
Top Ten Holdings
1.
T. Rowe Price Group
3.3%
2.
VCA Antech Inc.
3.3%
3.
Verisign Inc.
3.2%
4.
Waters Corp.
3.2%
5.
Praxair Inc.
3.1%
6.
Schein Henry Inc.
3.1%
7.
Stericycle Inc.
3.1%
8.
Bayer AG
3.1%
9.
Hewlett Packard Co.
3.1%
10. United States Steel
3.1 %
Five Best Impact
1. Waters Corp.
+18.2%
2. United States Steel Co.
+16.1%
3. Bayer AG
+14.8%
4. PPL Corp.
+12.9%
5. Verisign Inc.
+11.5%
Val Cr Grw
Large Cap - 52.8%
Mid Cap - 47.2%
Small Cap - 0%
Average Market Cap $39.8 billion
Median Market Cap $19.0 billion
Material
6%
Health Ca
26%
Sector Allocation
Producer Technology
Durables 21%
Utilities
5%
A DR's
8%
Cons. Disc.
4%
Finance Cons. Staples
6% 13%
Five Worst Impact
1. General Motors Corp.
-31.6%
2. Infineon Technologies
-22.1%
3. Echostar Communication
-19.4%
4. Cisco Systems Inc.
-18.2%
5. Boeing Co.
-16.4%
-4& R 0 C K W 0 0 D CAPITAL ADVISORS 5
Equity Transactions
Fourth Quarter 2007 '
Sold ,
Oct
Tyco International LTD
Oct
Alliant Corp.
Oct
Fisery Inc.
Oct
Safeway Inc.
Nov
Infineon Technologies
Nov
Sprint Nextel Corp.
Nov
Wendy's International Inc.
Dec
Ball Corp.
Dec
Centurytel Inc.
Dec
Dow Chemical Co.
Bought
Oct Mettler Toledo International - Mid Cap Growth, Info Tech
Oct Rockwell Collins Inc. - Lg Cap Growth, Industrials
Oct United States Steel Co. - Lg Cap Value, Materials
Nov Unilever - Lg Cap Blend, Consumer Staples
Nov Baxter International Inc. - Lg Cap Growth, Health Care
Nov Dell Inc. - Lg Cap Growth, Info Tech
Dec Cigna Corp. - Lg Cap Growth, Health Care
Dec Edison International - Lg Cap Blend, Utilities
Dec Energizer Holdings Inc. - Mid Cap Growth, Consumer Staples
ROCKW00D CAPITAL ADVISORS ti
1
■ Equity Analysis and Attribution
' Fourth Quarter 2007
Sector Allocation
' 24%
20%
16%
' 12%
8%
■ 4%
' 0%
-4%
i-8%
3.4
Rockwood ■ S &P 500
17.8 18.2 17.6
h 12.9
11.5
8.5
�I 7.2
5.6
0.0
Info Energy Industrial Tel/Util Finance
Tech
Relative
°` Performance
1
Style Distribution
' 45%
40%
35%
30%
25%
' 20%
15%
10%
' 5%
0%
'-5%
-10%
-15%
1
38.5 38.9
Rockwood
S &P 500
21.0 21.4
18.2 18.1
.3
12.7
5.2 Op
. _
0.4
0.0 0.0 0.0 0.0 0.0 0.0
Value Core Grow th
Value Core Grow th
Value Core Grow th
Large Cap
Mid Cap
Small Cap
I�& R 0 C K W 0 0 D CAPITAL ADVISORS
7
Equity Holdings - December 31, 2007
Exchange
Total
Ticker
Company
Cost
Cost
Value
Mkt Val (%)
Yield (%)
Income
CGQ
--
Cash
19,732
1.00
19,732
1.00
19,732
1.0
3.0
592
NA
BUD
ANHEUSER BUSCH COS
900
46.99
42,295
52.34
47,106
2.5
2.5
1,188
0.55
T
AT &T INC
1,400
33.80
47,323
41.56
58,184
3.0
3.9
2,240
0.81
BAX
BAXTER INTL INC
860
58.90
50,654
58.05
50,110
2.6
1.5
748
0.46
BAYRY
BAYER A G
650
52.86
34,356
91.19
59,272
3.1
1.2
697
NA
BA
BOEING CO
520
64.47
33,525
87.46
45,479
2.4
1.8
832
0.87
Cl
CIGNA CORP
840
54.84
46,067
53.73
45,142
2.4
0.1
34
0.86
CSCO
CISCO SYS INC
1,478
28.51
42,133
27.07
40,009
2.1
0.0
0.55
DELL
DELL INC
1,690
29.31
49,532
24.51
41,422
2.2
0.0
0.70
EBAY
EBAY INC
1,413
34.28
48,443
33.19
46,897
2.4
0.0
0.64
DISH
ECHOSTAR COMMUNICA
1,134
36.37
41,246
37.72
42,774
2.2
0.0
0.03
EIX
EDISON INTL
830
56.72
47,078
53.37
44,550
2.3
2.3
1,013
0.79
ENR
ENERGIZER HLDGS IN
400
115.64
46,257
112.13
44,852
2.3
0.0
-
0.47
GM
GENERAL MTRS CORP
1,206
33.60
40,518
24.89
30,017
1.6
4.0
1,206
0.98
HNZ
HEINZ H J CO
1,015
42.21
42,842
46.68
47,766
2.5
3.3
1,543
0.90
HPQ
HEWLETT PACKARD CO
1,170
32.33
37,820
50.48
59,155
3.1
0.6
374
0.30
IFF
INTERNATIONAL FLAV
944
52.24
49,313
48.13
45,652
2.4
1.9
868
0.34
IBM
INTL BUSINESS MCHN
412
109.00
44,909
108.10
44,537
2.3
1.5
659
0.32
AHO
KONINKLIJKEAHOLD
3,600
16.13
58,079
13.93
50,159
2.6
0.0
NA
LMT
LOCKHEED MARTIN CO
510
60.12
30,663
105.26
53,683
2.8
1.6
857
0.20
LTR
LOEWS CORP
1,155
29.94
34,580
50.34
58,143
3.0
0.5
289
0.12
MTD
METTLER TOLEDO INT
491
102.87
50,508
113.80
55,876
2.9
0.0
-
0.84
PPL
PPL CORP
1,000
33.44
33,438
52.09
52,395
2.7
2.3
1,220
0.35
PX
PRAXAIR INC
675
62.52
42,201
88.71
59,879
3.1
1.4
810
0.73
PCP
PRECISION CASTPART
377
46.02
17,351
138.70
52,290
2.7
0.1
45
0.33
COL
ROCKWELL COLLINS 1
675
7516
50,734
71.97
48,580
2.5
0.9
432
0.45
HSIC
SCHEIN HENRY INC
970
45.52
44,158
61.40
59,558
3.1
0.0
-
0.79
SGP
SCHERING PLOUGH CO
1,665
29.79
49,603
26.64
44,356
2.3
1.0
433
0.60
SNN
SMITH & NEPHEW PLC
804
59.42
47,776
57.42
46,166
2.4
1.0
453
NA
SRCL
STERICYCLE INC
1,000
31.72
31,721
59.40
59,400
3.1
0.0
-
0.44
TROW
T.ROWE PRICE GROUP
1,050
33.76
35,443
60.88
64,176
3.3
1.6
1,008
0.40
TMO
THERMO FISHER SCIE
974
48.42
47,164
57.68
56,180
2.9
0.0
-
0.24
UN
UNILEVER N V
1,470
34.22
50,306
36.46
53,596
2.8
2.3
1,247
NA
X
UNITED STATES STL
484
104.30
50,479
120.91
58,520
3.1
0.7
387
0.82
WOOF
VCA ANTECH INC
1,445
28.86
41,707
44.23
63,912
3.3
0.0
-
0.07
VRSN
VERISIGN INC
1,651
28.88
47,677
37.61
62,094
3.2
0.0
-
0.04
VOLVY
VOLVO AKTIEBOLAGET
2,652
16.81
44,591
16.79
44,519
2.3
3.7
1,647
NA
WAT
WATERS CORP
783
61.58
48,217
79.07
61,912
3.2
0.0
-
0.90
Portfolio Total
ii
0. 42
$1,918,052
100.0
1.1
$20,822
R 0 C K W 0 0 D CAPITAL ADVISORS 8
Proxy Voting Record
Elect Directors
Amend Omnibus Stock Plan
Approve Executive Incentive Bonus Plan
Ratify Auditors
Amend Bylaws to Establish a Board Committee on Human Rights
Pay for Superior Performance
Advisory Vote to Ratify Named Executive Officers' Compensation
Report on Internet Fragmentation
For
For
1,478
11/17/07
For
For
1,478
1
11/17/07
For
For
1,478
11/17/07
For For
Against Against
Against Against
Against Against
Against Against
1,478 111/17/07
1,478 11/17/07
1,478 11/17/07
1,478 11/17/07
1,478 11/17/07
Rockwood Capital Advisors, through our equity sub - adviser, Contravisory Research & Management Co., has retained Institutional Shareholder Services
( "ISS ") to coordinate and vote proxies with respect to client securities. Proxy voting is an important right of shareholders and reasonable care and
diligence must be undertaken to ensure that such rights are properly and timely exercised. When the Adviser has discretion to vote the proxies of its
clients, they will be voted by ISS in accordance with Company Management.
Client quarterly reports contain information with respect to each voted proxy about which the client portfolio held during the period, including (a) the name
of the issuer, (b) the proposal voted upon, and (c) how ISS voted the client's proxy. Additionally, the Compliance Officer will maintain files relating to the
Adviser's proxy voting procedures in an easily accessible place. Records will be maintained and preserved for five years from the end of the fiscal year
during which the last entry was made on a record, with records for the first two years kept in the offices of the Adviser. Records of the following will be
included in the files:
• Copies of this proxy voting policy and procedures, and any amendments thereto.
• A copy of each written client request for information on how ISS voted such client's proxies, and a copy of any written response to any
(written or oral) client request for information on how ISS voted its proxies.
The Adviser has arranged with ISS to have ISS maintain and make available promptly upon request (i) copies of each proxy statement that is received
for one of Adviser's clients, provided however that ISS and the Adviser may rely on obtaining a copy of proxy statements from the SEC's EDGAR system
for those proxy statements that are so available, (ii) a record of each vote that ISS casts for one of Adviser's clients and (iii) a copy of any document ISS
created that was material to making a decision how to vote proxies, or that memorializes that decision.
R 0 C I W 0 0 D
-�&
CAPITAL ADVISORS
9
Economic Environment & Outlook I
Fourth Quarter 2007 '
A The onset of the Q3 subprime mortgage crisis has morphed into a full -blown credit
crisis. Rather than offering our current economic outlook, we believe an overview of
the origins and likely direction of the current crisis is more worthwhile at this
juncture. '
A Since September, the Fed has lowered the federal funds target rate by 100 basis
points. However, the current crisis has exposed the shortcomings of the funds rate '
as a tool for monetary policy. Several key market -based rates (e.g. LIBOR) have
not tracked the funds rate as they have in the past. In other words, the Fed can
lower the funds rate, but they cannot force LIBOR lower. 99% of all subprime ,
mortgages are tied to LIBOR.
A Given the muted impact of the funds rate, the Federal Reserve has created a new ,
program, the Term Auction Facility (TAF), which allows banks to secure funds from
the Fed anonymously via an auction format. The TAF may become the new major
policy tool for the conduct of monetary policy. '
A What caused this credit crisis? In our view, overly stimulative monetary policy
during the Greenspan era created a nation -wide housing bubble which is now '
deflating. Low interest rates combined with lax underwriting standards led to an
unprecedented increase in home ownership and a jump in home prices. Rapidly
rising home prices caused housing affordability to reach an all -time low in July 2006, ,
despite low interest rates.
A The combination of declining home prices and resets of teaser mortgage rates led '
to a high rate of foreclosure in so- called "Alt A" and subprime mortgages. In turn,
the poor performance of these mortgages led to the downgrade of billions of dollars
worth of supposedly high quality mortgage- backed securities (MBS). ,
A The agency downgrades of these MBS was a watershed moment and led to a '
seizing up in credit markets. For the first time, a AAA rating was no longer a
"guarantee" of safety. Money market funds, banks and brokers who held these
securities were forced to take large write -downs as the values of these securities
plummeted.
A In our view, there is no quick fix. Government proposals to interfere with the natural '
market readjustment process are likely to only drag out the recovery period.
A The vast majority of teaser rate resets will be completed by mid 2008. The rate of '
foreclosures should then subside. Home affordability rates will need to improve
before the market stabilizes. In short, housing prices need to decline to the point
that the average person can once again afford to purchase a home. '
R 0 C K W 0 0 D CAPITAL ADVISORS 10 1